Transcript Slide 1
Name: Kianda Hicks Grade: 11 Age: 17 2 Mission Statement MYSecret’s mission is to keep your secret about any issue, problem, disability, or disorder that you want to hide, or haven’t come to terms with, by creating products that will fix and tend to your special needs. My Opportunity There are 1,174 dyslexic people in Hartford Most people buy new eyeglasses once a year Unassisted market due to small population & lack of understanding (5 out of every 100 receive help or assistance.) 3 Service Creating unique product According to personal style & issue Keep your secret Sole Proprietorship Full control No consultations before making decisions Least expensive option for business ownership 4 I have completed a Marketing/Entrepreneurship course I understand people’s need to have privacy about personal issues Ability to come up with innovative ideas/product 5 Market Analysis Industry Name Optical Manufacturing Industry Size $20,726,900.00 Total Population Harford, Connecticut 1,188,841 Target Market Potential Market Size School-aged children, and teens with dyslexia, in Hartford, CT both male and female with an average household income of about $29, 798 Based on research I found that people’s glasses usually last for a year before they purchase a new pair. This means that my sales will be fairly predictable Population of Hartford, CT 1,174 Visually Dyslexic people in Hartford, CT 235 6 By Location Hartford, CT By Population School-aged boys and girls with Visual Dyslexia By Personality/Behavior Lack of confidence Low self esteem Yearning for learning By Income Average household income of $29,798 Medium income levels 7 Factors See Right Rad Prisms MYSecret Quality of Product//Service Poor Very Good Excellent Price $250+ $179 $150 Location Online Kentucky Hartford, CT Brand/Reputation Bad Well Known Very Good Unique Knowledge Research Shape Tint 8 People The Visually Dyslexic Price Promotion $150.00 Website, word of mouth, flyers, business cards. Marketing Mix Place Product Hartford, CT Invisibly tinted eyeglasses 9 Awareness Purchase Retention Current & Short Term (1 month -6 months) Through my website, word of mouth, flyers, business cards. Do demonstrations to explain how the eyeglasses work. Excellent customer service. Get customers to spread the word. Personal relationship Long Term ( 6 months-1 year) Commercials Monthly cost, by phase: $5.00 Awareness Same Free shipping for customers $20.00 Purchase $0.00 Retention 10 Definition of One Unit One pair of Invisibly Tinted Eyeglasses Cost of Sales Per Unit Direct Labor (Labor Cost per Hour) $ 8.25 Material Description Prescription eyeglasses Glasses case Time (in hours) to make 1 unit 25 min. or .416 hr. $3.43 Total Direct Labor Per Unit $3.43 Cost/Total Quantity 31.99/1 4.25/1 Total Material Cost Per Unit Total Other Variable Costs Per Unit (shipping, packaging) Cost of Sales Per Unit Direct Labor Cost Per Unit Cost Per Unit ($) $31.99 $4.25 $36.24 $7.94 $47.61 11 Definition of One Unit: One pair of Invisibly Tinted Eyeglasses Selling Price per Unit $150.00 Direct Labor per Unit $3.43 Materials per Unit $36.24 Total COGS per Unit $39.67 Total Other Variable Costs per Unit (outgoing shipping, packaging) Total Cost of Sales Contribution Margin $7.94 $47.61 $102.39 12 Type of Fixed Cost Monthly Cost Entrepreneurial Stipend $72.00 Advertising (business cards) $20.00 Depreciation (laptop, business cell phone) Utilities (internet, phone, etc) Rent (Home) Total Monthly Fixed Costs $23.61 $100.00 $75.00 $290.61 13 Column1 School Hours, 45 Work Hours, 24 Business , 43 Free time , 56 Business Schedule for a Typical Week (168 hours) 14 Break-Even Units 3 Units Sold 60 50 40 Total Units 30 20 235 10 0 Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Full Capacity 600 15 Selling Price Per Unit # of Units Sold Total Sales $150.00 235 $35,250.00 Total COGS $9,322.45 Other Variable Costs $1,865.90 Total Variable Costs $11,188.35 Gross Profit $24,061.65 USAIIRD Other Costs/Unforeseen Total Fixed Costs Profit before Taxes Less Estimated Taxes Net Profit $3,487.32 $1,000.00 $4,487.32 $19,574.33 $4,893.58 $14,680.75 16 Start-up Investment Item Where I will buy this? Cost of Item Lens tint kit www.amazon.com $9.62 Prescription eye glasses www.amazon.com $31.99 Glasses case www.myeyeglasscase.com Business cards $4.25 www.123print.com $20.00 CASH RESERVE $871.83 Estimated TOTAL START-UP INVESTMENT $937.49 96 hrs x $8.25 = $792.00 Total: $1,729.49 17 …on Investment Annual Net Profit Start-Up Inv. = $14,680.75 $1,729.49 …on Sales Annual Net Profit Total Sales = 848.8% $8.49 41.6% $14,680.75 $0.42 $35,250.00 18 Source Amount Personal Savings $1,000.45 Relatives/ Friends $729.00 Debt Equity Gift X X Totals: $ 1,729.45 19 4 percent of my net profit will go to the Dyslexic Foundation of Memphis I will make people and potential customers aware of this by placing it on my website and my business cards 20 Long Term Short Term Business Create a website that takes credit cards Better define my business Expand by selling and creating products for people all sorts of special needs.. Begin to develop next product Educational Continue to take AP and Honors classes and graduate with honors Continue to study Business Earn a degree in Business Expand my knowledge of product development 21 Your secret’s safe with us! Thank you for your consideration of MYSecret Visit us at … www.MYSecret.weebly .com MYSecret contacts next year! 22