No Slide Title

Download Report

Transcript No Slide Title

The Wolverhampton & Dudley Breweries, PLC
Preliminary Results
December 2004
www.wdb.co.uk
www.pathfinderpubs.co.uk
www.tupc.co.uk
1
Preliminary results 2004
1.
Strong results, developing momentum
- good like-for-like sales in Pathfinder Pubs and UPC
- margins and profit ahead in all three divisions
- operating margin maintained despite rising costs
2.
Earnings per share* +10.0% to 75.8 pence per share
- profit before tax up 6.3%
- share buy-backs £8.0 million
3.
Dividend +10.0% to 35.32 pence per share
- in line with earnings growth
- average annual increase > 10% over 30 years
* Before goodwill and exceptional items
2
Preliminary results 2004
Financial Performance
Paul Inglett
Finance Director
3
Preliminary results 2004 : profit and loss account
% change
Turnover
£m
513.7
+4.7
Operating profit*
£m
112.9
+4.3
Operating margin*
%
22.0
(0.1)
Profit before tax*
£m
77.7
+6.3
Earnings per share*
p
75.8
+10.0
Dividend per share
p
35.3
+10.0
* Before goodwill and exceptional items
4
2004
Union Pub Company : like-for-like sales growth
+9.9%
+5.2%
+4.3%
+4.3%
+3.5%
%
growth
+3.0%
-2.2%
H1
H2
FY
Beer
sales
Machine
income
• includes all pubs except acquisitions and M to T transfers during the last 2 years
5
Rent
Total
Pathfinder Pubs : like-for-like sales growth
+7.8%
+4.1%
+3.4%
+3.2%
+3.2%
• H1 +2.8%
• H2 +3.6%
+1.8%
-4.3%
+0.2%
Community
63%
Food
led
22%
Town
centre
15%
Total
100%
• includes all pubs except acquisitions during the last two years
• uninvested like-for-like sales +0.1%
• Wizard like-for-like sales +3.0%
6
Wet
Food
Machines
Total
Preliminary results 2004: consistent margin performance
Group operating margin 2000 - 2004
20.3
21.6
22.1
22.0
2004 vs 2000
• NMW
• Insurance
• Pensions
• Sky TV costs
• Leasehold rents
• Total
17.6
%
= 4.5% of margin
2000
2001
2002
2003
Our business model reduces and spreads risk
7
2004
Costs
+£16m
+ £1m
+ £3m
+ £1m
+ £2m
+ £ 23m
Preliminary results 2004 : effective acquisition integration
Integration of Wizard Inns
1.
Integration completed August 2004
- synergies of £2.5m+ being realised
- all systems transferred
- office closed
2.
Conversion opportunities
- 9 pubs due to be refurbished during 2005
3.
Independently valued at £85.8m
- acquisition goodwill £9.1m
- three freeholds being bought
- three sites being sold for HAUV - profit £2.0m
We see considerable development potential in the estate
8
Preliminary results 2004 : free cashflow
2004
£m
2003
£m
%
change
148.4
(57.4)
(22.9)
130.9
(54.0)
(21.9)
+13.4
68.1
55.0
+23.8
Investment capex
Disposals/FT loan inflow/other
Acquisition of Wizard Inns
Dividends, share buy-back/issue
(59.0)
18.5
(91.3)
(28.0)
(26.0)
23.9
(24.7)
Net (increase)/decrease in debt
(91.7)
28.2
Cashflow from operating activities
Interest and tax
Maintenance capex
Free cashflow
9
Preliminary results 2004 : financing
1.
Prudent financing ratios relative to the sector
-
2.
Bank
covenants
3.7x
3.3x
93%
86%
<4.25x
>2.50x
Asset quality
-
10
debt: EBITDA
interest cover
% fixed debt
gearing
Actual
2004
Freeholds/long leaseholds 96% by value
Community >90% of estate
Tangible fixed assets 2.1x net debt
Preliminary results 2004 : estate revaluation
1.
75% of estate re-valued September 2004
Pub
Nos.
363
863
1,226
2.
11
Revaluation gain
£m % change
Pathfinder Pubs
Union Pub Company
WDB Brands
Unlicensed properties
76.8
78.0
7.0
7.7
+22
+27
+29
+73
169.5
+25
Remaining 25% of pubs to be re-valued in 2005
Preliminary results 2004
Business Development
Ralph Findlay
Chief Executive
12
Preliminary results 2004 : business development
Organic development plans announced 2003...
1.
More resource devoted to new pub site acquisition
2.
Targeted investment
-
3.
value for money community locals (‘Bostin’ Local’)
growth in informal eating out market (‘Service That Suits’)
increasing pressure for new housing new pub building
acquisition of sustainable tenanted/leased pubs
Focus on beer supply opportunities
- Pubco market
- off trade
13
UPC development (1) : organic
1.
Volumes supplied to tenants/lessees +1% like-for-like
- sustainable business, average barrels per pub >280 per year
- wine, cider, minerals showing strong growth
2.
Average rent per pub £24.2k +9.9%
- over 500 Open House Leases agreed
- food sales driving business for 55% of licensees
3.
Greater support for tenants
-
14
1,215 licensees from 897 pubs attended ‘skills pool’ modules
CD based guide to wines and spirits development launched
‘Active Ingredients’ released : a guide to developing food offer
Group purchasing power made available to tenants
UPC development (2) : capital investment
2004
Capital Investment £27.6m
20 pubs bought
£9.3m
Invested in estate
average investment/pub = £465k
 average barrels/pub = 300
 average ROC = 13%

2005F : 30 pubs
70 refurbishments
 130 ‘Fastrack’ capex investments
 investment in lease preparation

2005F :
£14m
2005
Capital Investment £24m
15
£18.3m
£10m
UPC development (3) : Pubs acquired in 2004
The Lime Kiln, Port y Waen
Rose & Crown, Severn Stoke
New Elliston
Coalville
New Inn, Ross on Wye
16
Moon Inn, Stoney Middleton
Pathfinder development (1) : operating formats
1.
2.
Bostin’ Local development
Now
2006
- contemporary pub design
- mid-market, value for money position
- 30% food
100
120
30
40
5
50
Service That Suits
- flexible, developed service style
- higher price platform
- 60% food
3.
New build programme
- exploits house building demand
- ‘monopoly’ value of new sites
17
Pathfinder development (2) : capital investment
Number
£m
2004
2005(F)
2004
2005(F)
Pubs bought/built
5
20
8
28
Sites bought not developed
8
10
4
5
Major refurbishments
47
54
15
15
Minor refurbishments
-
-
10
7
Freeholds re-purchased
2
3
3
40
3
58
• More emphasis on new-build activity : 30 sites under negotiation
18
Pathfinder development (3) : investment returns
1.
Average sales per week
18,000
16,000
11,300
£
Pathfinder
2.
Major
refurbishments
New builds/
acquisitions
Return on capital
- incremental cash return on refurbishments consistently >20%
- refurbishment cost falling (£0.3m per pub)
Organic development creates internal goodwill
19
Pathfinder development (4) : value creation
Cost Sales/wk
£m
£k
1. Example new-build
Bostin’
Local
Return on capital
EBIT
£k
1.3
15
250
200
-
-
19%
15%
EBITDA multiple
Price/pub
2. Site development vs acquisition
New-build Bostin’ Local
5.2x
£1.3m
Recent acquisition multiples (historic, post overhead)
InnSpired (Punch)
Laurel (GK, post synergies)
Wizard (W&DB, post synergies)
9.5x
9.2x
7.8x
£0.3m
£1.5m
£1.4m
Organic development creates internal goodwill
20
EBITDA
£k
Pathfinder development (5) : refurbishments, new pubs
Cobblers Hall, Newton Aycliffe
Hilton Brook, Derby
Voyager
Guisborough
Hilly House, Dudley
Ye Olde White Hart, Kinver
Prime locations, high quality amenities, outside trading areas
21
WDB Brands development (1)
1.
New distribution agreements
- J D Wetherspoon
- Mitchells & Butlers
- significant market opportunity for the Marston’s brands
2.
Bass contract
- UK supply of Draught Bass
- will also brew packaged Bass for UK market
3.
Capacity utilisation
- Burton: brewing 90%, bottling 90%
- Wolverhampton: 80%+
- £2.3m brewhouse development complete January 2005
4.
Marston’s Pedigree
- new TV campaign launched October 2004
22
WDB Brands development (2)
Fresh ideas generate interest in a stale category….
1.
Marston’s Old Empire
- authentic IPA
2.
Marston’s FC
- smooth beer with genuine taste
3.
Red Brick Brewery beer
- short shelf life ‘fresh’ beer
- ‘fresh is best’
4.
Resolution
- lowest carbohydrate beer on the market
- re-launch of ‘Low C’
23
Pub performance
UPC
% change
Pathfinder % change
- per pub per annum £103.6k
+8.8
£587.6k
+11.9
1. Average turnover
2. Average EBITDA
24
- per pub per annum
£57.6k
+7.7
£177.2k
+12.0
3. Operating margin
43.1%
+0.8
21.5%
+0.5
WDB Brands : brand performance
1.
Turnover £120.3m vs £122.3m last year
- H2 growth +1.9%
2.
Operating margin +0.4% to 17.8%
3.
Operating profit +0.5% to £21.4m
4.
Return on capital* +2.0% to 27.5%
5.
Brand performance
- premium ale UK market share +0.6% to 10.2%
- standard ale UK market share remains 5.5%
- off trade volume +3.4%, Pedigree +5.6%
* excluding revaluation
25
Regulations : key issues
1. White paper (smoking ‘ban’ timetable: end 2008)
- ‘eating out’ remains a driver of growth
- exclusion of wet-led pubs is positive
- W&DB is well positioned to weather the changes
2.
TISC (report expected December 2004)
- UPC is at the forefront of best practice
3.
Responsible retailing
- BBPA initiatives, Crime and Disorder Partnerships, Portman Group
- UPC: ‘Most Responsible Pub Company’
4.
Licensing reform (in place by end 2005)
- First to support tenants, free trade operators
- Opportunity for business development
26
Preliminary results 2004 : summary
1.
Strong results reflecting high quality pub estate
- organic performance consistently amongst the best in sector
2.
Business development has momentum
- pub and site acquisition
- beer brand distribution
3.
Conservatively financed
- reduces financing risk in uncertain market
- provides flexibility for acquisitions
4.
Current trading is strong*
- Pathfinder Pubs like-for-like sales +3.2%
- Union Pub Company like-for-like sales +4.2%
- own brewed beer volumes +4.7%
* figures for 8 weeks ended 27 November 2004
27
The Wolverhampton & Dudley Breweries, PLC
Preliminary Results
December 2004
www.wdb.co.uk
www.pathfinderpubs.co.uk
www.tupc.co.uk
28