Transcript Slide 1
REVIEWED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31ST AUGUST 2011 2012 – UP UP AND AWAY! COMPARATIVE INTERIM REVIEW H1 FY 2011 R’000 H2 FY 2011 R’000 H1 FY 2012 R’000 Revenue 750 798 615 635 857 524 Gross margin 147 504 13 941 79 895 38 013 (54 436) (14 415) 37,3m 13,1m 152,3m 5,1% (8.8%) (1.7%) (10,6%) (18%) 39.3% 19,6% 2.3% 9.3% Profit/(loss) before interest and tax Capex Ratios Operating margins Turnover increase/ (decrease) on previous interim period Gross margin CONTENTS • Salient features • Financial review • Strategy • Operational review • Capex • Group geographical segments • General • Conclusion • Contacts SALIENT FEATURES – 31 August 2011 Order book up to R1,5 billion Revenue up 14,2% (Aug 2010 comparative) EBITDA down 2,9% HEPS down 195% SALIENT FEATURES – 31 August 2011 R 2,3 billion short-term prospects pipeline HEPS down from 4,1 to (3,9) cents Group operating loss (1,7)% (2011H 2:(9%)) • Geotechnical 5% (2011H2: (2%)) • Civil (6)% (2011H2:(9%)) • Pipelines 0.3% (2011H2:(6%)) FINANCIAL REVIEW Statement of Financial Position Salient Features: At Aug 2010 R’ 000 At Feb 2011 R’ 000 At Aug 2011 R’ 000 Assets Non-current assets 986 302 966 187 1 085 923 Current assets 622 468 498 164 626 951 1 608 770 1 464 351 1 712 874 Share capital and reserves 758 829 703 156 893 375 Non-current liabilities 376 813 195 562 298 564 Current liabilities 473 128 565 633 520 935 Total equity and liabilities 1 608 770 1 464 351 1 712 874 Net asset value per share (cents) 258,4 238,9 230,1 Total assets Equities and liabilities Statement of Financial Position Salient Features - Feb11 to Aug 11 • Total assets • Cash • • • • • Trade & other receivables PPE Cash reserves • Operational cash-flow consumed • Acquisition PPE • Proceeds rights issue • Decrease in secured borrowings Secured borrowings • Debt/debt + equity ratio Equity • Loss after tax • FCTR ↑ R 248,5m ↓ R 62m ↑ R 137,0m R 152,3m Capex (R 55.7m) (R 152,3m) R 200m (R 53m) 26,4 % (Aug 2010 : 34,1%) (R 18,7m) R 6,3m Debt:Equity Ratio DEBT: EQUITY PLUS DEBT 1 000 000 90% 900 000 80% 800 000 70% 700 000 60% 600 000 50% 500 000 40% 400 000 30% 300 000 20% 200 000 10% 100 000 0% 0 2006 2007 2008 2009 Financial years 2010 2011 2012 Equity Interest bearing debt Debt:equity ratio R'000 100% Statement of Income Salient Features Aug 2010 R’000 Revenue % Aug 2011 R’000 750 798 14,2% 857 524 EBITDA 75 171 (66,2%) 25 405 Profit /(loss) after tax 12 311 (251,7%) (18 677) Headline earnings/(loss) 12 006 (225,3%) (15 047) 4,1 (195%) (3,9) Headline earnings /(loss) per share Esorfranki (Mnth) Revenue data (R'000) 250000 R’000 225000 200000 175000 150000 125000 100000 75000 50000 25000 0 Geotechnical Civils Pipelines Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 1 Pipelines 18,844 24,036 18,641 19,800 Civils 38,333 42,591 38,843 47,833 37,632 20,089 57,174 64,881 62,853 31,427 25,717 51,434 43,690 69,625 50,001 84,063 49,876 57,111 Geotechnical 59,279 59,844 51,411 79,452 82,183 91,011 40,643 60,969 56,761 28,380 32,246 64,493 45,870 62,478 61,543 81,914 78,993 74,813 6,583 14,393 7,301 15,457 12,641 6,321 8,329 16,659 15,580 16,598 2,403 18,527 29,103 31,109 Geotechnical 150000 125000 R’000 100000 75000 50000 25000 0 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Geotechnical 59,279 59,844 51,411 79,452 82,183 91,011 40,643 60,969 56,761 28,380 32,246 64,493 45,870 62,478 61,543 81,914 78,993 74,813 Civils 150000 125000 R’000 100000 75000 50000 25000 0 Civils Feb-09 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 38,333 42,591 38,843 47,833 37,632 20,089 57,174 64,881 62,853 31,427 25,717 51,434 43,690 69,625 50,001 84,063 49,876 57,111 Pipelines STRATEGY Group Strategy Short term • • • • • • • Competition Authority - current and ongoing Rights offer - completed BEE scorecard improvement to Level 4 - completed Consolidate and integrate operating divisions into one single entity completed Expand market share into SSA growth countries - ongoing Civils - Mozambique Geotechnical – Ghana, Kenya Restore profitability with existing contract portfolio and divisions Working capital management Medium to long term • • • Further geographical expansion Expanding the product range organically and acquisitively to focus specifically on growth sectors BEE scorecard improvement New Group Structure as of 1 March 2011 Divisionalisation Esorfranki Limited • Holding company Esorfranki Construction (Pty) Ltd • Operations company • Civils • Geotechnical • Pipelines • Shared Services • All off-shore companies and divisions Esorfranki Properties Geotechnical Merge • Durban • The former Esor Africa and Franki Africa will operate as Esorfranki Geotechnical Division from single premises situated in Phoenix Industrial Park from 1st September 2011. • Johannesburg • The former Esor Africa’s operations excluding pipejacking have moved to the Wynberg facilities and together with the former Franki Africa operate as Esorfranki Geotechnical • Esorfranki Pipejacking is operating under Esorfranki Civils from our Activia Park facilities The Esorfranki Network Currently working in Ghana for an Australian mining group OPERATIONAL REVIEW Outstanding Order Book and Secured Revenue Business Unit Order Book As at 31 Aug 2011 (R millions) Secured Revenue FY 2012 (R millions) Secured Revenue FY 2013 (R millions) Secured Revenue FY 2014 (R millions) Geotechnical 244 603 15 - Civils 984 781 382 205 Pipelines 568 277 134 270 1 796 1 661 531 475 Total Outstanding Order Book & Secured Revenue excluding Western Aqueduct Business Unit Order Book As at 31 Aug 2011 (R millions) Secured Revenue FY 2012 (R millions) Secured Revenue FY 2013 (R millions) Secured Revenue FY 2014 (R millions) Geotechnical 244 603 15 - Civils 984 781 382 205 Pipelines 137 227 33 - 1 365 1 611 430 205 Total Esorfranki Civils Civils products and services • Road building • Bridge construction • Township infrastructure • Mining infrastructure • Water reticulation • Water towers & reservoirs • Sewer reticulation • Bulk earthworks • Building Geographical footprint & some key contracts Civils Segment Revenue Aug 2010 R’ 000 Aug 2011 R’ 000 225 321 354 366 24 097 (22 096) 459 909 718 654 No of employees 1 176 1 544 Revenue growth (34%) 57% Operating margins 10,6% (6,2)% Order book 501 801 983 954 Pending awards 515 000 2 200 000 2 600 000 3 000 000 Non-government 36% 34% Government 64% 66% Segment revenue Profit/(loss) before interest and tax Segment assets Prospects * As at 28/02/2011 Civils outlook 2012 and beyond • K71/R55 current road contract R213m • RAL current road contract R80m • Budget of R500m for new road contracts • Kusile current civils and earthworks contract R326m • Potential add-ons to current contract R300m • Admin block R200m • Commercial fill R150m • Crushing contract R400m • Lawley current infrastructure contract to existing low-cost housing R30m • Potential for adjacent developments • Bakwena N4 Mooinooi current road contract R330m • Mine work Atcom (Xstrata) and Anglo R200m • Big dig cannels R120m targeted for next year • N1/N2 Winelands PPP we should get some geotechnical work from the contract Civils outlook 2012 and beyond (cont.) • • • Housing • Mozambique middle class housing and infrastructure 1st phase R700m 1-2 year • Johannesburg low-cost housing R1,5bn 3-4 years • Eastern Cape low-cost housing R550m 1-2 years Building • The Rose in Rosebank current R30m • Roedean Hostel current R17m • Munitoria pending R100m Pipejacking • Current contracts this year R100m (short term contracts) Esorfranki Pipelines Add a picture here Pipelines products and services • Gas & Petrochemical steel pipelines • Water & Wastewater pipelines & pump stations • Sewer pipelines & pump stations • Pipeline refurbishments • Cement mortar lining • Valve chambers • Associated concrete structures • Associated infrastructure Pipelines Segment Revenue Aug 2010 R’ 000 Aug 2011 R’ 000 102 297 113 320 423 313 103 546 115 445 467 475 (21,6%) 10,7 0,41% 0,27% Order book 240 488 567 618 Pending award 425 000 170 000 5 900 000 500 000 0% 0% 100% 100% Segment revenue PBIT Segment assets No of employees Revenue growth Operating margins Prospect Non-government Government * As at 28/02/2011 Geographical footprint & some key contracts BG3 Pipeline contract Pipelines outlook 2012 and beyond • Current contracts • • • • BG3 contract near Vaal Dam R160m still to do. Miscellaneous contracts R35m still to do Western Aqueduct R420m awaiting review application on 16th September 2011 but currently working on site Mooihoek 3 contract R60m • Potential awards • • • • • Giyani R200m (under appeal by Esorfranki) approximately R120m still to do. Metalong Lesotho • Phase 1 placed 3rd R375m • Phase 2 placed 3rd R291m • Phase 3 placed 3rd R130m Piet se Kop R24m Bluff Military Base R23m Thulele/Woodmead R25m Pipelines outlook 2012 and beyond (cont.) • Prequalifications TCTA • Olifants River prequalification JV with Civcon pending R2bn • Gweru and Kadoma Zimbabwe • Other prospects • • • • Rand Water Augmentation Budget R4bn • TCTA Mooi Umgeni water transfer scheme R800m • Sasol SNI 26” from Sasolburg to Secunda R400m Sasol 12” Secunda R40m Zimplats pipeline R60m N10 pipeline Bloemendal R70m Esorfranki Geotechnical Geotechnical products and services • Piling • Lateral Support • Marine Structures • Diaphragm Walls • Ground Improvement • Dynamic Compaction • Ground Remediation • Soils Investigation • Geotechnical Design Geotechnical Segment Revenue Aug 2010 R’000 Aug 2011 R’000 423 180 405 611 24 820 18 591 713 901 674 136 No of employees 1 408 1 095 Revenue growth (19,8%) (4,1%) 5,9% 4,5% Order book 254 089 244 017 Pending awards 190 252 94 775 1 480 843 1 246 870 Non-government 56% 58% Government 44% 42% Segment revenue PBIT Segment assets Operating margins Prospects * As at 28/02/2010 Geographical footprint & some key contracts Geotechnical outlook 2012 and beyond • Johannesburg current awarded R186m • Kusile current piling work R20m • Kusile ancillary piling work R140m • Village Walk, Sandton R40m • 114 West Street, Sandton R15m • Stella Rise, Old Mutual, Sandton R30m • Rosebank Growthpoint R25m • Other pending R94m • Other key R147m • Cape Town current awarded R128m • Portside R10m • V & A Clocktower R15m • Other pending R13m • Other key R166m • Angola current award R38m • Other pending R92m • Other key R253m Geotechnical outlook 2012 and beyond (cont.) • Durban current awarded R104m • Other pending R16m • Other key R283m • Mozambique current awarded R73m • Other pending R15m • Other key R180m • Tanzania current award R37m • Other pending R25m • Other key R105m • Mauritius current award R50m • Other pending R5m • Other key R212m General 2012 and beyond • Eskom • Medupi Power Station still some housing likely to happen • Kusile Power Station housing and civil works • Nuclear Power Station (announced in the media) • 3rd Coal Fired Station (mooted) • Transmission lines • Sanral and other roads (15 000km non-toll) • Coal haul-roads upgrades R20bn • Nelspruit Bypass • Non-toll roads budget of R8,6bn in 2011 expected R9,5bn for 2012 from National Treasury • GFIP Phase 2 (Sanral) • PWV 9 JHB-Pta link west of Ben Schoeman • PWV 5 connects R21 at Olifantsfontein to N1 and on to Soweto • PWV 14 connects R21 from Easr Rand Mall to M2 • K54 is the Pta eastern ring road from Rietvlei to Donkerhoek on N4 General 2012 forecast and beyond (cont.) • • • • • • • • • Transnet (PRASA) Portnet (Dry docks and general harbour upgrades) Petronet (Refined product line from Maputo) Coega • Refinery • Smelter Expansion in resource arena • Iron ore and manganese • Coal • Platinum Mozambique Gasline (Temani Gas Fields) African new markets • Ghana • Mozambique • Kenya Gautrain private development spinoff Private & commercial developments CAPEX Segments Financial years 2012 H2 R’000 (Forecast) 2012 H1 R’000 (Actual) 2011 R’000 2010 R’000 Geotechnical 15 289 14 086 11 793 42 727 Civils 44 759 137 933 17 964 49 711 Pipelines 20 000 - 6 104 3 096 Corporate 2 000 323 14 512 500 Total 82 048 152 342 50 373 96 034 South Africa 82 048 142 565 47 509 58 097 Sub-Sahara - 9 777 2 863 37 937 CAPEX requirements for 2012 • Geotechnical – nothing specific • Civils – site specific (hire where possible) K71/R55 (24 months) N4 (30 months) Kusile Civil works (30 months) Kusile crushing and fill (15 months) Mocambique (5 years) Maintenance capex • Pipelines Western Aqueduct (48 months) Maintenance capex New 65-tonne excavator Tippers for the N4 Crushers on the N4 GROUP GEOGRAPHICAL SEGMENTS South Africa (R’000) Africa (R’000) Total (R’000) Segment revenue 714 633 142 891 857 524 Profit/(loss) before interest and tax (33 219) 18 804 (14 415) (Loss)/profit after Tax (33 096) 14 419 (18 677) Segment assets 1 300 919 411 955 1 712 874 Order book 1 732 010 63 579 1 795 589 2 928 196 3 124 (4,6%) 13,1% (1,68%) No of employees Operating margins Non-government 39% (42% FY 2011) Government 61% (58% FY 2011) GENERAL • Mega projects • Africa • Succession planning • Challenges • Protracted awards/funding • Competition and margin squeeze • Angolan liquidity • Working capital pressure • Lack of private investment spend CONCLUSION •The Esorfranki group is aware that trading conditions will continue to be tight going forward •We will continue to experience margin squeeze •We are aware that Government’s planned spending is under pressure through decreased revenue streams and funding constraints •Africa remains a difficult but opportunistic market for the group •Notwithstanding these conditions and restraints our management team believes we have the acumen and the wherewithal to steer the group successfully through these troubled times. CONTACT DETAILS Esorfranki Limited | 30 Activia Road Activia Park Germiston 1401 PO Box 6478 Dunswart 1508 South Africa Bernie Krone| CEO Wayne van Houten| CFO + 27 83 259 2584 + 27 84 556 2486 +27 11 776 8700 +27 11 776 8700 +27 11 822 1158 +27 11 822 1158 [email protected] [email protected]