Transcript keiv
Enhanced Hydrocarbon Recovery Economic Analysis EOR CSEGR ECBM Presented to: West Coast Regional Partnership for Carbon Sequestration Sacramento, CA Presented by: Scott H. Stevens Advanced Resources International, Inc. (ARI) Arlington, VA (703) 528-8420 – [email protected] September 30, 2003 Introduction to Advanced Resources Commercial E & P Consulting • Coalbed Methane • EOR • Gas Storage Geologic Sequestration R&D • ECBM • EOR • EGR • Natural Analogs Advanced Resources International Previous ARI Studies Calif Enhanced Recovery Economics • Lifting the Ban on Alaskan Oil Exports – Benefits to CA oil producers (USDOE). • “NEMS” Model : National EOR Production Forecasting Submodule (USDOE-EIA). • Fuels Hearings : TEOR Forecast (CEC) • “Buena Vista” CSEGR Economics (with LBNL) • ECBM : National Screening and Potential (USDOE) Advanced Resources International Year Revenues Incr. CH4 Production (MMcfd/well) CH4 Production Wells Incr. CH4 Production (MMcfd) Incr. CH4 Production (Bcf/yr) Royalty to Mineral Rights Holder Royalty to Mineral Rights Holder (Bcf/yr) Incr. CH4 Prod Net of Royalty (Bcf/yr) Gas Price ($/Mcf) Incr. Revenues (MM$) CA State Admin Fee ($/Mcf) CA State Admin Fee (MM$) CA State Ad Valorem Tax (% reserve value) Proven Reserves (Bcf) Discounted Reserves (Bcf) Disc.Reserves Value (MM$) CA State Ad Valorem Tax (MM$) Net Incr. CH4 Revenues (MM$) Costs CO2 Injection (million t/yr) CO2 Capture/Supply Costs ($/t) CO2 Capture/Supply Costs (MM$) Well Costs CH4 Production Well: New Completion (MM$/well) CH4 Production Well: New Completion (wells) CH4 Production Well: New Completion (MM$) CH4 Production Well: Workover (MM$/well) CH4 Production Well: Workover (wells) CH4 Production Well: Workover (MM$) CO2 Inj. Well: New Completion (MM$/well) CO2 Inj. Well: New Completion (wells) CO2 Inj. Well: New Completion (MM$) CO2 Inj. Well: Converted CH4 Well (MM$/well) CO2 Inj. Well: Converted CH4 Well (wells) CO2 Inj. Well: Converted CH4 Well (MM$) Monitoring Well: Converted CH4 Well (MM$/well) Monitoring Well: Converted CH4 Well (wells) Monitoring Well: Converted CH4 Well (MM$) Total Wells Total Well Capital Costs (MM$) CO2 Pipeline Costs CO2 Pipeline Costs (MM$) CO2 Field Distrib Lines (MM$) Total Capital Costs Operating Costs Pipeline Operating Costs (MM$) Well Incr. O&M & Monitoring (MM$/well/yr) Well Operation & Maintenance Costs (MM$) CH4 Compression Costs ($/Mcf) CH4 Compression Costs (MM$) CH4/CO2 Separation Costs ($/Mcf) CO2 Content (%) CH4/CO2 Separation Costs (MM$) Total Operating + CO2 Costs Net Incr. Revenues Less Capex + Opex (MM$) Discount Factor Disc. Net Incr. Revenues (MM$) Net Present Value of Project (MM$) 0 1 2 3 4 5 12.5% 0.00 0.00 $5.25 0 $0.004 $0.00 1.00% 0.00 0.00 $0 $0.00 $0.00 1.66 16 27 9.68 12.5% 1.21 8.47 $5.25 $44.47 $0.004 $0.04 1.00% 96.81 7.26 $38 $0.38 $44.05 3.36 16 54 19.65 12.5% 2.46 17.20 $5.25 $90.29 $0.004 $0.08 1.00% 196.55 14.74 $77 $0.77 $89.43 5.02 16 80 29.34 12.5% 3.67 25.67 $5.25 $134.76 $0.004 $0.13 1.00% 293.36 22.00 $116 $1.16 $133.47 5.02 16 80 29.34 12.5% 3.67 25.67 $5.25 $134.76 $0.005 $0.14 1.00% 293.36 22.00 $116 $1.16 $133.47 5.02 16 80 29.34 12.5% 3.67 25.67 $5.25 $134.76 $0.005 $0.14 1.00% 293.36 22.00 $116 $1.16 $133.46 2.36 $15.71 $37.14 2.36 $15.71 $37.14 2.36 $15.71 $37.14 2.36 $15.71 $37.14 2.36 $15.71 $37.14 2.36 $15.71 $37.14 $0.39 4 $1.56 $0.04 12 $0.48 $0.46 5 $2.30 $0.18 20 $3.61 $0.07 8 $0.56 49 $8.51 • Simple in concept, but modeling future operator behavior is an art. • Capital & operating costs. • Revenues from enhanced production. 49 49 49 49 49 $0.75 $0.01 $0.59 $0.30 $2.54 $1.00 0% $0.00 $41.02 -$34.12 0.87 -$29.67 $0.75 $0.01 $0.59 $0.30 $5.16 $1.00 0% $0.00 $43.64 $8.65 0.76 $6.54 $0.75 $0.01 $0.59 $0.30 $7.70 $1.00 0% $0.00 $46.18 $50.15 0.66 $32.97 $0.75 $0.01 $0.59 $0.30 $7.70 $1.00 0% $0.00 $46.18 $50.14 0.57 $28.67 $0.75 $0.01 $0.59 $0.30 $7.70 $1.00 0% $0.00 $46.18 $50.14 0.50 $24.93 $6.25 $0.30 $15.06 $0.75 $0.01 $0.59 $0.30 $0.00 $1.00 0% $0.00 $38.48 -$90.68 1.00 -$90.68 $0.12 Cash Flow Economics • Taxes, royalties • Carbon sequestration. • Cash flow, sensitivity. Advanced Resources International “Value Added” CO2 Sequestration in the Petroleum Industry CO2-EOR: Currently performed at large scale in Permian, Rocky Mtn, Gulf Coast basins. Chevron tested first CA pilot at Buena Vista. Depleted Natural Gas Fields: Not currently performed, but large storage potential available. Probably requires emissions credits. CSEGR Potential. Deep Coal Seams: One commercial pilot underway in the U.S., second planned. Shows some potential but still early days. Advanced Resources International Enhanced Recovery Economics Rules of Thumb • CO2 Input / Hydrocarbon Recovery generally is the most important factor (e.g., Mcf CO2 / bbl oil). • CO2 supply therefore most important cost (or revenue stream in carbon constrained world). • Capital costs less important than for conventional recovery projects, assuming good reservoir permeability (minimize injection and prod wells). • Costs of post-injection monitoring unprecedented; estimated to be low (several %/year; Calif?). Advanced Resources International California CO2 Flood Potential EGR EOR EOR • California has region’s greatest “value added” potential. • Conversion of existing thermal EOR to CO2. • New CO2-EOR projects. • CSEGR • Limited ECBM potential • Organic-rich shales (Monterey Fm & equiv) Advanced Resources International CO2 Sequestration at Rangely (Estimated Ultimate) Net CO2 Purchases Gross CO2 Inj 136 MMBO @ 8.6 Mcf/BO 136 MMBO @ 3.5 Mcf/BO 1,167 Bcf 472 Bcf 62 Mt CO 2 Recycled Vented CO 2 from Production Wells from Production Wells 695 Bcf Unknown Volume Estimated at <1% of net CO 2 Purchases 37 Mt CO 2 Cap Rock CO2 Emissions Unknown Volume Estimated at <1% of net Co 2 Purchases 25 Mt CO 2 Immobile Oil CODissolved 2 (Sequestered in Immobile Oil) Net Purchases 472 Bcf Rangley Weber Sandstone Reservoir 25 Mt CO 2 Immobile Oil Sources: Operator data, ARI estimates Advanced Resources International 250,000 200,000 25 20 150,000 Oil Price 15 100,000 10 50,000 0 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 0 5 U.S. Average Crude Oil Price $/BO 30 GULF COAST MID-CONTINENT ALASKA (22% CO2) ROCKY MOUNTAINS PERMIAN BASIN 1986 Enhanced Oil Recovery (barrels/day) CO2 –EOR Production in the U.S. Advanced Resources International Permian Basin CO2 – EOR Projects De Baca # Pla inv iew # Port ales Motl ey Flo yd Hale La mb Ba iley Li tt lefi eld Roos evelt Il lus ion Lak e Bi lly Pecos S lop e Anton Iri sh JAF20013.XLS Yellow hou se 30 Pecos S lop e W To ma haw k To dd Chav erloo Cochra n Cato Miln esa nd To bac Pecos S lop e S Allison Level land * # Dicken s Ed m issi on Sm yer Hock ley # Lev ellan d Cros by Lee Harri so n Lu bb ock Sti nn ett Lu bb ock Tw in La kes Fly ing M Bu cks h ot Slaug hter Chav es Mesca lero INBE Ba gley N Ki ngdom* E. Huntley Ba gley Pren tice Salt Creek Sable Ly nn Gar za* Terry Yoak um West Brahaney Capro ck Ba um Benn ett Ranch Dent on Sau nd ers Reeves Wasson And erso n Ra nch Atok a Sacroc Cedar Lake Hanford Scurry Vacuum Corbi n Sem ino le W Lea Shu gart N. Youn g N Artes ia Bro wn- Bass ett Lo vin gto n W . Malj amar Em p ire Lo co H ills Wel ch* Russ ell N Lo vin gto n Squ are Lal e Grayb urg -Ja cks on Red Lak e Adai r Welch Lo vin gto n N Kem nit z # Artes ia Wel lm an Denver City tow nsend High Lon eso me # Semi nol e Hob bs # Gain es # Sny der Bo rden La mes a Hob bs Shu gart N. Tu rkey Track Millm an E. GMK S outh Robert s on N Dagger Draw N Lu s k Jo- Mill Pearl e Rei necke Monu m ent Robert son Dagger Draws S Lea Tex -H um on Eu m ont Ackerly Fla nag an Vealm oor Ocean ic Warren Nolley Hat Mes a Ed dy In dia n Bas in # Eu ni ce Mon um ent Bi lbrey Li vin gs ton Rid ge Carls ba d Gram Rid ge Wan tz Eu ni ce N Bl ineb ery Means Hare Tu br Arrowh ead Drink ard Eu ni ce S. Pen Ros e S kelley Pad do ck Carls ba d Breed lov e Unio n Lu th er SE McFa rlan d Magu tex Hut ex Fu llert on Sha ft er Lake # La ngl ey Varel And rews Culeb ra Blu ff s Ant elop e Rid ge And rews N Deep Ro ck Fu hrm an -Mas ch o Mitch ell Howa rd Marti n And rews Lo s Medan os San d Du nes # Bu ckw heat San d Du nes W . Bi g S prin g Lo we Moore Fou ler La ngl ie-M att ix Whi te Ci ty Univ Block Marti n And rews S Em m a Dol larhi de Midl and F arm s Jalm at Em b ar Y# # MID LAND N. Cowd en New M exico Texas Gold s mi th E Rhod es Bru s hy D raw Goldsmith mas on El Mar TX L Keysto n Ford W E. Ford Ford Ger al din e Ect or John son Y # Head lee Kerm it Jes s Bu rner Fost er # West O dess a Harp er Hend rick Em p eror Midl and Sterl ing 25 20 15 10 Anthropogenic CO2 Dora R obert s Win kler Lo vin g Glass cock # ODES SA CO2 Deliveries (106t/y) # Ros well S. Cowden Park s Cong er Chap m an D eep hall ey Ken Regan Arenoso Sweet ie P eck Two F reds* Jorda n Moha ns Wadd ell* Pega su s Wad dell* Spra berry Sug g Ran ch Dun e Val Verde Basin Gas Processing Plants 5 Calvi n Univ Wad del l N. Ward Estes* Leo Thom p so n Tren d San d H ills Crane Culb ers on Run nin g W Ba rst ow # Pecos Wils h ire Ward s Upt on McEl roy Reagan Shi pley Iri on Ama cker- Tipp ett Cor dona L ake Ben edu m Ketch um Mt Bi g Lak e Pecos V alley Reeves Natural CO2 Bravo Dome Sheep Mountain McElmo Dome E. Penw el l Vermej o 0 McCan ey N. Crossett Mid Crossett Ami go S. Crossett David s on R anch Pu cket t F ield Pik es Pea k El si nore Ozon a Sou th Branch Texas Mexico Gulf of Mexico Terrel l Source: Shell CO2 Company Advanced Resources International 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 Crocket t Pecos Oat es 1988 Oklahoma 1987 Jeff Dav is New Mexico 1986 Sha nn on Ols on Half e 1985 Year To borg Yates* McCom b 1984 Farm er World World W Ti pp ett Gom ez Fort S tock ton “Early Action Credits” U.S. Landfill Concern, Ontario Utility Agree to Swap Gas-Emissions Rights In a private exchange, anticipating an international emission trading system: Ontario Power Generation bought rights to emit CO2 from Zahren Alternative Power Corp. 2.5 MMt CO2 Equivalent $25 MM Total Deal $10/ton CO2 Equivalent Advanced Resources International West Coast Region California Thermal EOR Production • Though in decline, California accounts for over 98% of Thermal EOR production in the USA • 297,000 BOPD in 2002, down sharply from 372,000 BOPD in 2001 due to high fuel costs (natural gas). • 3 fields account for >75% (Kern River, Midway-Sunset, S. Belridge) • 20,000 production wells and 16,000 steam injection wells • Well-characterized resource base for future CO2 flooding. Advanced Resources International BP CSEGR Project “In Salah” Gas Field, Algeria • Will be first commercial CSEGR project • Expecting CO2 breakthrough in 5-10 years. Advanced Resources International Modified by permission from Espie, Dublin CCP Workshop, Sept 2003 Economic Analysis of CSEGR at California Depleting Gas Field Wellhead CH4 Sales Price ($/MMBtu) $5.50 $5.00 ECONOMIC EC SUBECONOMIC EC SUB SUB $4.50 $4.00 $3.50 CO2/CH4 Volume Ratio = 3.0 CO2/CH4 Volume Ratio = 2.0 CO2/CH4 Volume Ratio = 1.5 $3.00 Improved Production Technology $2.50 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 Breakeven CO2 Supply Cost ($/t; pure, high-P, at pipeline) Advanced Resources International Location of ECBM Pilots San Juan Basin, USA CO Pip 2 La P la ta R iv Pagosa Springs er BP Tiffany Unit Pilot Florida Gas Plant F as IR W A 30 Y m s ile COLORADO NEW MEXICO Burlington Allison Unit Pilot Dulce Aztec an im A River Ju An ARCHULETA CO. eli Durango ne River McElmo Dome CO2 Field LA PLATA CO. Farmington San JAF01664.CDR Advanced Resources International Burlington Resources Allison Unit CO2-ECBM Pilot, San Juan Basin #112 Production Well 0 #142 3500ft CO2 Injector 3000ft N05E N80E #114 Production Well Depth (ft) 200 2800 2900' 2965' 2965' 3000 3038' 3030' 3124' 3200 TD=3148' CH4 CO2 3049' CO2 3078' 3092' 3104' Fruitland Coal Seam CH4 3059' 3077' 3149' TD=3149' 3328' 3400 JAF01665.CDR 3385' TD=3390' Note: Depths, elevations, thicknesses expressed in feet Advanced Resources International Western Washington Enhanced CBM Potential • Regional geology • Coal reservoir properties • CBM pilot performance • Potential reserves and deliverability • Market assessment Advanced Resources International Conclusions: EOR Proven technology but not yet in West Coast. California depleted oil fields mainly immiscible, some miscible potential. Field demo needed. CSEGR Good potential in Calif, possible OR/WA/AZ/AK Not commercially proven, watch BP Algeria project ECBM Not commercially proven. Limited West Coast deep coal potential (Western Washington) Advanced Resources International Advanced Resources International www.adv-res.com Advanced Resources International