Glorian Portraits Studios, Incorporated Transaction
Download
Report
Transcript Glorian Portraits Studios, Incorporated Transaction
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
=
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Cash
= LIABILITIES + STOCKHOLDERS’ EQUITY
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable
= LIABILITIES + STOCKHOLDERS’ EQUITY
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable Supplies
= LIABILITIES + STOCKHOLDERS’ EQUITY
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable Supplies
= LIABILITIES + STOCKHOLDERS’ EQUITY
Accounts
Payable
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable Supplies
= LIABILITIES + STOCKHOLDERS’ EQUITY
Accounts
Payable
Capital
Stock
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable Supplies
= LIABILITIES + STOCKHOLDERS’ EQUITY
Accounts
Payable
Capital
Stock
Retained
Earnings
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Beginning Balances
Accounts
Cash Receivable Supplies
= LIABILITIES + STOCKHOLDERS’ EQUITY
Accounts
Payable
Capital
Stock
Retained
Earnings
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable Supplies
Beginning Balances
$11,000
= LIABILITIES + STOCKHOLDERS’ EQUITY
Accounts
Payable
Capital
Stock
Retained
Earnings
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable Supplies
Beginning Balances
$11,000 $7,000
= LIABILITIES + STOCKHOLDERS’ EQUITY
Accounts
Payable
Capital
Stock
Retained
Earnings
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
Entry
Accounts
Cash Receivable Supplies
Beginning Balances
$11,000 $7,000 $2,000
= LIABILITIES + STOCKHOLDERS’ EQUITY
Accounts
Payable
Capital
Stock
Retained
Earnings
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Beginning Balances
$11,000 $7,000 $2,000
$3,500
Capital
Stock
Retained
Earnings
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
Retained
Earnings
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
-5,000
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
2. May 8
-5,000
-5,000
Rent Expense
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
+1,000
-5,000
Rent Expense
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
-5,000
Rent Expense
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
-5,000
Rent Expense
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
-3,500
-5,000
Rent Expense
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
-5,000
Rent Expense
-3,500
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
ASSETS
= LIABILITIES + STOCKHOLDERS’ EQUITY
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
-5,000
Rent Expense
-3,500
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
-5,000
Rent Expense
-3,500
+6,000
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
-5,000
Rent Expense
-3,500
+6,000
+6,000
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
-5,000
Rent Expense
-3,500
+6,000
+6,000
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
+18,000
-5,000
Rent Expense
-3,500
+6,000
+6,000
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
+18,000 +6,000
-5,000
Rent Expense
-3,500
+6,000
+6,000
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
recorded revenue earned for May
+18,000 +6,000
-5,000
Rent Expense
-3,500
+6,000
+6,000
+24,000
Revenue Earned
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
recorded revenue earned for May
6. May 31
+18,000 +6,000
-5,000
Rent Expense
-3,500
+6,000
+6,000
+24,000
Revenue Earned
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
recorded revenue earned for May
6. May 31
-5,000
Rent Expense
-3,500
+6,000
+18,000 +6,000
+6,000
+24,000
Revenue Earned
-1,200
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
recorded revenue earned for May
-5,000
Rent Expense
-3,500
+6,000
+18,000 +6,000
6. May 31
recorded painting supplies used in May
+6,000
+24,000
Revenue Earned
-1,200
-1,200
Painting Supplies Expense
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
-5,000
Rent Expense
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
recorded revenue earned for May
+6,000
+18,000 +6,000
6. May 31
recorded painting supplies used in May
7. May 31
paid artist’s salary for May
+6,000
+24,000
Revenue Earned
-1,200
-1,200
Painting Supplies Expense
-8,000
______
______ ______
______
______
-8,000
Salaries Expense
_____
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
-5,000
Rent Expense
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
recorded revenue earned for May
+6,000
+18,000 +6,000
6. May 31
recorded painting supplies used in May
7. May 31
paid artist’s salary for May
+24,000
Revenue Earned
-1,200
-1,200
Painting Supplies Expense
-8,000
______
May 31 Balances
+6,000
$13,500
______ ______
______
______
-8,000
Salaries Expense
_____
Glorian Portraits Studios, Incorporated
Transaction Worksheet
For May 2007
= LIABILITIES + STOCKHOLDERS’ EQUITY
ASSETS
Entry
Accounts
Cash Receivable Supplies
Accounts
Payable
Capital
Stock
Retained
Earnings
Beginning Balances
$11,000 $7,000 $2,000
$3,500
$7,500
$9,000
1. May 1
paid rent for month
-5,000
-5,000
Rent Expense
2. May 8
collected amount due from sale of
portrait on March 10 on account
+1,000 -1,000
3. May 12
payment to painting supplies vendor
for previous purchase on credit
-3,500
-3,500
4. May 20
purchase of painting supplies on credit
5. May 31
recorded revenue earned for May
+6,000
+18,000 +6,000
6. May 31
recorded painting supplies used in May
7. May 31
paid artist’s salary for May
May 31 Balances
+6,000
+24,000
Revenue Earned
-1,200
-1,200
Painting Supplies Expense
-8,000
______
______ ______
______
______
$13,500
$12,000 $6,800
$6,000
$7,500
-8,000
Salaries Expense
_____
$18,800