Current Conditions and Outlook For Steel

Download Report

Transcript Current Conditions and Outlook For Steel

The Goldman Sachs Group, Inc.
Steel Manufacturers Association
Annual Board of Directors Meeting – Phoenix, Arizona
Outlook for 2007: A successful test of market discipline
February 16, 2007
Aldo Mazzaferro, CFA
Goldman, Sachs & Co.
212-902-9916
[email protected]
The Goldman Sachs Group, Inc. does and seeks to do business with companies covered in its research reports. As a result, investors should be aware
that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in
making their investment decision.
Customers of The Goldman Sachs Group, Inc. in the United States can receive independent, third-party research on the company or companies covered
in this report, at no cost to them, where such research is available. Customers can access this independent research at
http://www.independentresearch.gs.com or can call 1-866-727-7000 to request a copy of this research.
For Reg AC certification, see page 36. For other important disclosures, see page 38, go to http://www.gs.com/research/hedge.html, or contact your
investment representative.
Analysts employed by non-US affiliates are not required to take the NASD/NYSE analyst exam.
Sustainability is key
Discipline = Confidence = Higher valuations
•
•
•
•
Investors fear volatility and surprises from rapid steel price change,
supply swings, unpredictable earnings
Investor’s express their comfort level by the multiple they pay for earnings
or cash flow (i.e. P/E, or EV/EBITDA)
Developing market recovery is building confidence and valuation multiples
are rising.
Continuing test for other key issues:
• Will discipline hold LT and will it be global?
• Will China’s production continue to exceed demand?
• Will too higher US prices trigger a large supply response?
• What about LT risks from greater capacity in other markets?
Goldman Sachs Global Investment Research
2
Steel’s virtual improvement cycle
We see higher valuation multiples ahead
•
PE ratios should continue to widen as earnings recover by mid-year and
HRC prices make another higher low.
•
And balance sheet gains also help financial earnings and stock valuations
•
Steel sector self-renewal process:
•
Global consolidation leads to production discipline,
…which allows better fine tuning of supply and demand,
…which reduces cycle volatility further,
…which leads to more EPS stability and better valuations,
…which boosts management confidence further and drives more consolidation
Goldman Sachs Global Investment Research
3
Logical progression from sustainability to
higher valuations
Investor confidence is difficult to define, discern and predict, but it is crucial
to valuation.
Some factors that might increase investor confidence:
• Balance sheet improvement, lower net debt or higher net cash
• High free cash flow, which drives balance sheet gains
• Continuing supply/demand balance
Simple math:
Cash accumulation + constant EV/EBITDA ratio = higher PEs
Bonus:
Steady free cash flow + improving balance sheet should raise the EV/EBITDA
ratio, which would raise the PE even further
Goldman Sachs Global Investment Research
4
Steel mill free cash flow yields
Highest to lowest
20%
18.4%
18%
Best: Ryerson, Worthington, and Reliance Steel
16.8%
Free cash flow yield 2007
16%
14%
12.0%
12%
11.5%
10.6%
10.5%
10%
8%
6.4%
6%
6.1% 6.0% 5.9%
5.0% 4.8%
4.2%
4%
3.0% 2.9%
2.4%
2%
N
U
E
ST
LD
R
O
C
K
TI
A
M
*
M
A
K
S
SC
H
N
*
A
G
N
X
*
C
M
C
*
ZE
U
S
ST
TX
*
H
A
P
R
S
C
*
R
W
O
R
Y
I
0%
*WOR, CHAP,STTX, CMC, SCHN, MM
estimates are calendarized
Source: Goldman Sachs Research estimates.
Goldman Sachs Global Investment Research
5
Steel mill price/earnings ratios
Lowest to highest
Best: US Steel, Reliance steel, Gerdau Ameristeel
16X
14.3X
14.7X
13.6X
14X
12.8X
P/E 2007 (X)
12X
11.3X
9.8X
10X
12.1X
10.5X
8.9X
8.4X
8.1X 8.2X
9.9X 10.0X
9.8X
11.7X
8X
6X
4X
2X
*
TT
X
*
R
O
C
K
S
W
O
R
TI
A
*
M
M
I
Y
R
M
C
C *
H
A
P
*
N
U
E
*
C
H
N
C
S
TL
D
S
U
S
S
ZE
K
A
A
G
N
S
R
X
0X
*WOR, CHAP,STTX, CMC, SCHN, MM
estimates are calendarized
Source: Goldman Sachs Research estimates.
Goldman Sachs Global Investment Research
6
Current climate of supply, demand and
pricing looks promising
Supply: Domestic production cuts and lower imports
• Americas – production, imports, inventories all declined
• Global – biggest source of supply ultimately is Chinese output
Demand: Auto production a concern, housing much less so
• Automotive – expect production schedule to stay soft
• Non-res Construction – expect demand to remain strong
• Capital Goods – continuing along with solid demand
Pricing: 4Q dip in pricing starting to reverse; higher by 2Q’07
• Bottom at higher lows, we guess HRC low is about $500/ton
• Where is normalized? Our latest $475 estimate might be low
Key risks: Chinese production growth and global demand
• Imports should decline, but China’s production is a concern
• Consumer sentiment softer, and auto weakness will hurt
Goldman Sachs Global Investment Research
7
Supply-side trends showing the best
improvement
•
•
•
•
Imports are sharply lower, and we expect further significant declines
Domestic production was cut in 4Q, and should rebound as order books
improve
Key variable is that US pricing remains too low to attract import supply
Imports should stay down and lead to sharper inventory decline on better
seasonal demand
Goldman Sachs Global Investment Research
8
The decline in US imports has already been
sharp, and we expect further declines
4,500
Monthly Steel Imports ('000 tons)
4,000
Average = 2,834K tons
3,500
3,000
2,988
2,500
2,000
1,500
Jan-96
Jan-98
Jan-00
Jan-02
Jan-04
Jan-06
Source: US Census Bureau.
Goldman Sachs Global Investment Research
9
Imports of Flat Rolled and Rebar are both
down significantly in the past few months
Imports of Rebar
Imports of Hot Rolled Coil
400,000
350,000
1,200,000
1,000,000
800,000
600,000
400,000
315,598
200,000
300,000
250,000
200,000
150,000
100,000
90,172
50,000
0
Feb-97
Monthly imports of rebar (tons)
Monthly imports of hot rolled sheets (tons)
1,400,000
0
Feb-98
Feb-99
Feb-00
Feb-01
Feb-02
Feb-03
Feb-04
Feb-05
Feb-06
Feb-97
Feb-98
Feb-99
Feb-00
Feb-01
Feb-02
Feb-03
Feb-04
Feb-05
Feb-06
Source: American Iron & Steel Institute.
Goldman Sachs Global Investment Research
10
Service center inventory shows only slight
decline so far due to seasonal factors, but much
more to go on downside
18,000
5.0
4.5
16,000
15,000
4.0
14,000
13,000
3.5
12,000
3.0
11,000
10,000
Months' supply on hand
Monthly inventories ('000 tons)
17,000
2.5
9,000
8,000
Jan-98
2.0
Jul-99
Jan-01
Jul-02
Months' supply
Goldman Sachs Global Investment Research
Jan-04
Inventory
Jul-05
Source: Metals Service Center Institute.
11
Inventories of Flat Rolled are not down as
much as inventories of Carbon Bar
Service center inventories of
carbon flat rolled
4%
5%
4%
4%
10,000
3%
2% 2%
3%
9,000
2%
2%
0%
0%
0%
-1%
0% 8,000
-2%
-2%-2%
-2%
-3%
-4%
-3%
7,000
-3%
-5%-5%
-6%
6,000
-8%
5,000
-10%
n-
Carbon bar
2%
2%
2200
1%
1% 1%
1%
1%
1%
2000
1%
0%
1800
0%
0%
0%
-1%
0%
0%
-1%
1600
-1%
-1%
-2%
-1%
-1%
-2%
-3%
1400
-3%
-3%
-3%
-3%
-3%
1200
-4%
-10%
-4%
-12%
Ja
3%
6%
4,000
05
M
5
-0
ar
M
ay
5
-0
lJu
05
Se
05
p-
6
6
05
06
-0
-0
vnar
ay
Ja
M
No
M
Inventories
lJu
06
p
Se
MoM % change
6
-0
ov
6
-0
N
-5%
5
5
05
-0
-0
nar
ay
Ja
M
M
1000
5
l-0
Ju
6
6
05
05
06
-0
-0
vpnar
ay
Ja
M
Se
No
M
Inventories
lJu
06
p
Se
6
-0
ov
6
-0
N
MoM % change
Source: Metals Service Center Institute
Goldman Sachs Global Investment Research
12
Monthly inventories ('000 tons)
5%
6%
Month-over-month change (%)
6%
Month-over-month change (%)
11,000
Carbon flat rolled
Monthly inventories ('000 tons)
8%
Service center inventories of
carbon bar
Discipline cut about 400K tons from weekly US
production between September and the lows in
December – rebounding now
2.2
100%
95%
90%
2.0
85%
82.1%
1.919
1.9
80%
75%
1.8
70%
Weekly Cap. Utilization Rate
Weekly Production (mn tons)
2.1
1.7
65%
1.6
Jan-02 Jul-02
60%
Jan-03 Jul-03
Jan-04
Production
Goldman Sachs Global Investment Research
Jul-04
Jan-05
Jul-05
Jan-06
Capability Utilization
Jul-06
Jan-07
Source: American Iron & Steel Institute.
13
Narrower US steel price premiums are the
biggest reason to expect lower imports
4,500
4,000
$200
3,500
Imports
2,988
3,000
$100
2,500
US vs China
$31
$0
2,000
1,500
Imports (000's tons)
Price Premium ($ per hot rolled ton)
$300
1,000
-$100
US vs Europe
$(62)
-$200
Jan-99 Jan-00 Jan-01 Jan-02 Jan-03 Jan-04 Jan-05 Jan-06 Jan-07
US Premium to Europe
US Premium to China
500
0
Imports
Source: Purchasing Magazine, Metals Bulletin, Steel Business Briefing.
Goldman Sachs Global Investment Research
14
China’s steel production continues to grow
while other major regions are more steady
Monthly Production ('000 metric tons)
40,000
35,000
China
30,000
25,000
20,000
EU
15,000
Japan
10,000
US
5,000
Jan-94
Jan-96
Jan-98
Jan-00
Jan-02
Jan-04
Jan-06
Source: International Iron & Steel Institute.
Goldman Sachs Global Investment Research
15
Global production would slow down a lot if
China’s production growth matched demand
Monthly Global Production ('000 metric tons)
110,000
104,437
105,000
100,000
95,000
90,000
85,000
80,000
75,000
70,000
65,000
60,000
55,000
50,000
Jan-94
Jan-96
Jan-98
Jan-00
Jan-02
Jan-04
Jan-06
Source: International Iron & Steel Institute.
Goldman Sachs Global Investment Research
16
Encouraging: China growth rate of steel
production has slowed somewhat to 21%
40%
30%
30,000
20%
20,000
10%
0%
10,000
Year-over-year change (%)
Chinese steel production ('000 tonnes)
40,000
-10%
0
Jan-99
-20%
Jan-00
Jan-01
Jan-02
Jan-03
Production
Jan-04
Jan-05
Jan-06
y-o-y change
Source: International Iron & Steel Institute.
Goldman Sachs Global Investment Research
17
Not encouraging: China’s net exports
show no signs of slowing yet
5,000
Chinese Imports and net imports
for all steel products ('000 tonnes)
4,000
3,000
2,000
1,000
0
Jan-99
-1,000
Jan-00
Jan-01
Jan-02
Jan-03
Jan-04
Jan-05
Jan-06
-2,000
-3,000
-4,000
-5,000
Net Imports
Imports
-6,000
Source: China Customs Statistics.
Goldman Sachs Global Investment Research
18
Demand-side trends a little softer, but not
as important as supply
•
•
•
Demand appears to be off 2%-3% since September, but that is much less
than supply is down
Non-residential construction markets have been very strong, capital goods
are steady at high levels, but automotive has become very weak
A weaker dollar would have two positive impacts: support steel pricing
and stimulate domestic manufacturing
Goldman Sachs Global Investment Research
19
$420
15%
$400
10%
$380
5%
$360
0%
$340
-5%
$320
-10%
$300
-15%
Year-over-year change (%)
Construction put in place ($ bn), 1996 price level
Non-residential construction has become
very strong after bottoming in 2005
Jan-97 Jan-98 Jan-99 Jan-00 Jan-01 Jan-02 Jan-03 Jan-04 Jan-05 Jan-06
y-o-y % change
Non-Residential Construction
Source: Department of Commerce.
Goldman Sachs Global Investment Research
20
Non-defense capital goods has continued
strong, although momentum has slowed
70
20%
15%
65
5%
55
0%
50
-5%
y-o-y % change
New Orders (in billions)
10%
60
45
-10%
40
-15%
35
Jan-95
-20%
Jan-97
Jan-99
Jan-01
Trailing 12-mo avg of non defense cap goods
Jan-03
Jan-05
Trailing 12-mo avg (y-o-y % change)
Source: US Census Bureau.
Goldman Sachs Global Investment Research
21
Industrial production continues to indicate
broad-based underlying demand strength
8%
107
110
6%
Index 1997=100
4%
100
2%
90
1.6%
0%
80
y-o-y % change
120
-2%
70
60
Jan-86
-4%
-6%
Jan-89
Jan-92
Jan-95
y-o-y % change
Jan-98
Jan-01
Jan-04
Industrial Production
Source: Federal Reserve Board.
Goldman Sachs Global Investment Research
22
Auto sales weakened in 2006, but the
latest monthly comparisons are flat
20%
15%
4,000
10%
5%
3,500
0%
3,000
-5%
y-o-y % change
U.S. Auto sales - North American made
(total of trailing 3 months, 000's units)
4,500
-10%
2,500
-15%
2,000
Jan-01
-20%
Jan-02
Jan-03
y-o-y change
Goldman Sachs Global Investment Research
Jan-04
Jan-05
Jan-06
U.S. sales (trailing 3 month)
Source: Automotive News.
23
Auto production is down sharply year to
year, although comparisons should flatten
10%
4,800
4,600
6%
4%
4,400
2%
4,200
0%
-2%
4,000
-4%
3,800
y-o-y % change
North American vehicle production
(total of trailing 3 months, 000's of units)
8%
-6%
-8%
3,600
y-o-y change
-10%
North American production (trailing 3 month)
-12%
3,400
Jul-00
Jul-01
Jul-02
Jul-03
Jul-04
Jul-05
Jul-06
Source: Automotive News.
Goldman Sachs Global Investment Research
24
Steel pricing trends – third successive
higher low in pricing since 2002
$800
140
Demand
$700
130
120
$500
Hot Rolled Prices
$400
110
$300
100
$200
US Demand (mn tons)
US Prices ($ per ton)
$600
Scrap Prices
90
$100
$0
Jan-90
80
Jan-92
Jan-94
Jan-96
Jan-98
Jan-00
Jan-02
Jan-04
Jan-06
Source: Purchasing Magazine, American Iron & Steel Institute, American Metal Market.
Goldman Sachs Global Investment Research
25
Testing discipline: HRC metal spreads
Lowest readings in February since 2004.
Will they recover?
February estimate $216
HR/Auto Bundle Spread ($ per ton)
$400
$350
$300
$250
$200
Average $224
$150
$100
Jan-80
Jan-83
Jan-86
Jan-89
Jan-92
Jan-95
Jan-98
Jan-01
Jan-04
Jan-07
Source: American Metal Market, Purchasing Magazine.
Goldman Sachs Global Investment Research
26
Long product spreads also testing the
lows
Rebar/Heavy Melt Spread ($ per ton)
$400
February estimate
$215
$350
$300
$250
$200
Average $194
$150
$100
Jan-80
Jan-83
Jan-86
Jan-89
Jan-92
Jan-95
Jan-98
Jan-01
Jan-04
Jan-07
Source: American Metal Market, Purchasing Magazine.
Goldman Sachs Global Investment Research
27
HRC pricing: We expect stability going
forward after a 1Q 2007 bottom.
$800
$700
HRC Price ($ per ton)
$560 by 12/07
$600
$500
$400
$300
$200
Jan-95
Jan-97
Jan-99
Jan-01
Jan-03
Jan-05
Jan-07
Source: Purchasing Magazine, Goldman Sachs Research estimates.
Goldman Sachs Global Investment Research
28
Plate pricing: Very resilient due to
capacity tightness and strong demand
$900
Plate price ($ per ton)
$800
$700
$600
$700 by 12/07
$500
$400
$300
$200
Jan-95
Jan-97
Jan-99
Jan-01
Jan-03
Jan-05
Jan-07
Source: Purchasing Magazine Goldman Sachs Research estimates.
Goldman Sachs Global Investment Research
29
Rebar pricing: We expect a quick recovery
after an early 2007 dip
Rebar Price ($ per ton)
$600
$500
$510 by 12/07
$400
$300
$200
Jan-95
Jan-97
Jan-99
Jan-01
Jan-03
Jan-05
Jan-07
Source: Purchasing Magazine, Goldman Sachs Research estimates.
Goldman Sachs Global Investment Research
30
Beam price: We expect relative stability to
prevail in beams due to tight supply
Structural Price ($ per ton)
$700
$600
$635 by 12/07
$500
$400
$300
$200
Jan-95
Jan-97
Jan-99
Jan-01
Jan-03
Jan-05
Jan-07
Source: Purchasing Magazine, Goldman Sachs Research estimates.
Goldman Sachs Global Investment Research
31
Price risk? Price versus 25-year average.
Plate, scrap most extended, HRC least
$800
$739
$700
$649
$600
$513
$492
$ per ton
$500
$419
$400
$382
$359
$307
$300
$225
$200
$112
$100
$HRC
PLATE
Current
BEAMS
REBAR
SCRAP
25-Year average
Source: American Metal Market, Purchasing Magazine.
Goldman Sachs Global Investment Research
32
ISM Index: Showing signs of a slowdown
75%
70%
Expansion
65%
ISM Index (%)
60%
55%
50%
49.3%
45%
40%
Contraction
35%
30%
25%
Jan-80
Jan-83
Jan-86
Jan-89
Jan-92
Jan-95
Jan-98
Jan-01
Jan-04
Jan-07
Source: Institute for Supply Management.
Goldman Sachs Global Investment Research
33
Currency trends – the dollar has risen vs.
the Yen but has fallen against the Euro
135
$0.60
Note: Chart is inverted
$0.70
$0.80
125
Yen: 120.8
$0.90
120
$1.00
115
$1.10
US Dollar to Euro
Japanese Yen to US Dollar
130
Euro 1.297
110
$1.20
105
$1.30
100
Jan-99
$1.40
Jan-00
Jan-01
Jan-02
Yen per Dollar
Jan-03
Jan-04
Jan-05
Jan-06
Jan-07
Dollars per Euro
Source: Bloomberg.
Goldman Sachs Global Investment Research
34
Summary: Supply lower, demand slower.
Pricing off now, but recovery expected.
•
•
•
Supply: Production discipline and lower imports are positive
Demand: Auto production should remain softer, while non-residential
construction and capital goods should be offsetting positives
US steel pricing: We expect the correction underway to last into late 1Q,
but for the supply reductions to cause a sharp recovery in 2Q.
Key opportunity
Re-rating of the PE as cash flows remain strong, balance
sheets improve and investors become more confident about
sustainability.
Goldman Sachs Global Investment Research
35
Analyst Certification
I, Aldo Mazzaferro, hereby certify that all of the views expressed in this
report accurately reflect my personal views about the subject company or
companies and its or their securities. I also certify that no part of my
compensation was, is, or will be, directly or indirectly, related to the specific
recommendations or views expressed in this report.
Goldman Sachs Global Investment Research
36
Disclosures
February 6, 2007
Disclosures
Coverage group(s) of stocks by primary analyst(s)
Compendium report: please see disclosures at http://www.gs.com/research/hedge.html
Company-specific regulatory disclosures
Compendium report: please see disclosures at http://www.gs.com/research/hedge.html
Goldman Sachs Global Investment Research
38
Disclosures
Distribution of ratings/investment banking relationships
Goldman Sachs Investment Research global coverage universe
Rating Distribution
Global
Investment Banking Relationships
Buy
Hold
Sell
Buy
Hold
Sell
26%
60%
14%
47%
39%
36%
As of December 31, 2006, Goldman Sachs Global Investment Research had investment ratings on 2,560 equity securities.
Prior to June 26, 2006, Goldman Sachs utilized a relative rating system of Outperform, In-Line and Underperform, which, for
the purposes of the above disclosure required by NASD/NYSE rules, equated to Buy, Hold and Sell. As of June 26, 2006,
Goldman Sachs assigns stocks as Buys and Sells on various regional Investment Lists; stocks not so assigned are deemed
Neutral. Such assignments equate to Buy, Hold and Sell for the purposes of the above disclosure. See 'Ratings, Coverage
groups and views and related definitions' below.
Price target and rating history chart(s)
Compendium report: please see disclosures at http://www.gs.com/research.hedge.html
Goldman Sachs Global Investment Research
39
Disclosures
Regulatory disclosures
Disclosures required by United States laws and regulations
See company-specific regulatory disclosures above for any of the following disclosures required as to companies referred to in this report: manager or co-manager in a pending
transaction; 1% or other ownership; compensation for certain services; types of client relationships; managed/co-managed public offerings in prior periods; directorships; market
making and/or specialist role.
The following are additional required disclosures: Ownership and material conflicts of interest: Goldman Sachs policy prohibits its analysts, professionals reporting to analysts and
members of their households from owning securities of any company in the analyst's area of coverage. Analyst compensation: Analysts are paid in part based on the profitability of
Goldman Sachs, which includes investment banking revenues. Analyst as officer or director: Goldman Sachs policy prohibits its analysts, persons reporting to analysts or members
of their households from serving as an officer, director, advisory board member or employee of any company in the analyst's area of coverage. Distribution of ratings: See the
distribution of ratings disclosure above. Price chart: See the price chart, with changes of ratings and price targets in prior periods, above, or, if electronic format or if with respect to
multiple companies which are the subject of this report, on the Goldman Sachs website at http://www.gs.com/research/hedge.html.
Additional disclosures required under the laws and regulations of jurisdictions other than the United States
The following disclosures are those required by the jurisdiction indicated, except to the extent already made above pursuant to United States laws and regulations. Australia: This
research, and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. Canada: Goldman Sachs Canada Inc. has approved of,
and agreed to take responsibility for, this research in Canada if and to the extent it relates to equity securities of Canadian issuers. Analysts may conduct site visits but are prohibited
from accepting payment or reimbursement by the company of travel expenses for such visits. Hong Kong: Further information on the securities of covered companies referred to in
this research may be obtained on request from Goldman Sachs (Asia) L.L.C. India: Further information on the subject company or companies referred to in this research may be
obtained from Goldman Sachs (India) Securities Private Limited. Japan: See company-specific disclosures as to any applicable disclosures required by Japanese stock exchanges,
the Japanese Securities Dealers Association or the Japanese Securities Finance Company. Korea: Further information on the subject company or companies referred to in this
research may be obtained from Goldman Sachs (Asia) L.L.C., Seoul Branch. Russia: Research reports distributed in the Russian Federation are not advertising as defined in Russian
law, but are information and analysis not having product promotion as their main purpose and do not provide appraisal within the meaning of the Russian Law on Appraisal.
Singapore: Further information on the covered companies referred to in this research may be obtained from Goldman Sachs (Singapore) Pte. (Company Number: 198602165W).
United Kingdom: Persons who would be categorized as private customers in the United Kingdom, as such term is defined in the rules of the Financial Services Authority, should read
this research in conjunction with prior Goldman Sachs research on the covered companies referred to herein and should refer to the risk warnings that have been sent to them by
Goldman Sachs International. A copy of these risks warnings, and a glossary of certain financial terms used in this report, are available from Goldman Sachs International on request.
European Union: Disclosure information in relation to Article 4 (1) (d) and Article 6 (2) of the European Commission Directive 2003/126/EC is available at
http://www.gs.com/client_services/global_investment_research/europeanpolicy.html
Goldman Sachs Global Investment Research
40
Disclosures
Ratings, coverage groups and views and related definitions
Buy (B), Neutral (N), Sell (S) – Analysts recommend stocks as Buys or Sells for inclusion on various regional Investment Lists. Being assigned a Buy or Sell on an Investment List is
determined by a stock’s return potential relative to its coverage group as described below. Any stock not assigned as a Buy or a Sell on an Investment List is deemed Neutral. Each
regional Investment Review Committee manages various regional Investment Lists to a global guideline of 25%-35% of stocks as Buy and 10%-15% of stocks as Sell; however, the
distribution of Buys and Sells in any particular coverage group may vary as determined by the regional Investment Review Committee. Regional Conviction Buy and Sell lists represent
investment recommendations focused on either the size of the potential return or the likelihood of the realization of the return.
Return potential represents the price differential between the current share price and the price target expected during the time horizon associated with the price target. Price targets
are required for all covered stocks. The return potential, price target and associated time horizon are stated in each report adding or reiterating an Investment List membership.
Coverage groups and views: A list of all stocks in each coverage group is available by primary analyst, stock and coverage group at http://www.gs.com/research/hedge.html. The
analyst assigns one of the following coverage views which represents the analyst’s investment outlook on the coverage group relative to the group’s historical fundamentals and/or
valuation. Attractive (A). The investment outlook over the following 12 months is favorable relative to the coverage group's historical fundamentals and/or valuation. Neutral (N). The
investment outlook over the following 12 months is neutral relative to the coverage group's historical fundamentals and/or valuation. Cautious (C). The investment outlook over the
following 12 months is unfavorable relative to the coverage group's historical fundamentals and/or valuation.
Not Rated (NR). The investment rating and target price, if any, have been removed pursuant to Goldman Sachs policy when Goldman Sachs is acting in an advisory capacity in a
merger or strategic transaction involving this company and in certain other circumstances. Rating Suspended (RS). Goldman Sachs Research has suspended the investment rating
and price target, if any, for this stock, because there is not a sufficient fundamental basis for determining an investment rating or target. The previous investment rating and price target,
if any, are no longer in effect for this stock and should not be relied upon. Coverage Suspended (CS). Goldman Sachs has suspended coverage of this company. Not Covered (NC).
Goldman Sachs does not cover this company. Not Available or Not Applicable (NA). The information is not available for display or is not applicable. Not Meaningful (NM). The
information is not meaningful and is therefore excluded.
Ratings, coverage views and related definitions prior to June 26, 2006
Our rating system requires that analysts rank order the stocks in their coverage groups and assign one of three investment ratings (see definitions below) within a ratings distribution
guideline of no more than 25% of the stocks should be rated Outperform and no fewer than 10% rated Underperform. The analyst assigns one of three coverage views (see definitions
below), which represents the analyst’s investment outlook on the coverage group relative to the group’s historical fundamentals and valuation. Each coverage group, listing all stocks
covered in that group, is available by primary analyst, stock and coverage group at http://www.gs.com/research/hedge.html.
Definitions
Outperform (OP). We expect this stock to outperform the median total return for the analyst's coverage universe over the next 12 months. In-Line (IL). We expect this stock to perform
in line with the median total return for the analyst's coverage universe over the next 12 months. Underperform (U). We expect this stock to underperform the median total return for the
analyst's coverage universe over the next 12 months
Coverage views: Attractive (A). The investment outlook over the following 12 months is favorable relative to the coverage group's historical fundamentals and/or valuation. Neutral
(N). The investment outlook over the following 12 months is neutral relative to the coverage group's historical fundamentals and/or valuation. Cautious (C). The investment outlook
over the following 12 months is unfavorable relative to the coverage group's historical fundamentals and/or valuation.
Current Investment List (CIL). We expect stocks on this list to provide an absolute total return of approximately 15%-20% over the next 12 months. We only assign this designation to
stocks rated Outperform. We require a 12-month price target for stocks with this designation. Each stock on the CIL will automatically come off the list after 90 days unless renewed
by the covering analyst and the relevant Regional Investment Review Committee.
Goldman Sachs Global Investment Research
41
Disclosures
Global product; distributing entities
The Global Investment Research Division of Goldman Sachs produces and distributes research products for clients of Goldman Sachs, and pursuant to certain contractual
arrangements, on a global basis. Analysts based in Goldman Sachs offices around the world produce equity research on industries and companies, and research on macroeconomics,
currencies, commodities and portfolio strategy.
This research is disseminated in Australia by Goldman Sachs JBWere Pty Ltd (ABN 21 006 797 897) on behalf of Goldman Sachs; in Canada by Goldman Sachs Canada Inc.
regarding Canadian equities and by Goldman Sachs & Co. (all other research); in Germany by Goldman Sachs & Co. oHG; in Hong Kong by Goldman Sachs (Asia) L.L.C.; in India by
Goldman Sachs (India) Securities Private Ltd.; in Japan by Goldman Sachs Japan Co., Ltd; in the Republic of Korea by Goldman Sachs (Asia) L.L.C., Seoul Branch; in New Zealand
by Goldman Sachs JBWere (NZ) Limited on behalf of Goldman Sachs; in Singapore by Goldman Sachs (Singapore) Pte. (Company Number: 198602165W); and in the United States
of America by Goldman, Sachs & Co. Goldman Sachs International has approved this research in connection with its distribution in the United Kingdom and European Union.
European Union: Goldman Sachs International, authorised and regulated by the Financial Services Authority, has approved this research in connection with its distribution in the
European Union and United Kingdom; Goldman, Sachs & Co. oHG, regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht, may also be distributing research in Germany
General disclosures in addition to specific disclosures required by certain jurisdictions
This research is for our clients only. Other than disclosures relating to Goldman Sachs, this research is based on current public information that we consider reliable, but we do not
represent it is accurate or complete, and it should not be relied on as such. We seek to update our research as appropriate, but various regulations may prevent us from doing so.
Other than some industry reports published on a periodic basis, the large majority of reports are published at irregular intervals as appropriate in the analyst’s judgment.
Goldman Sachs conducts a global full-service, integrated investment banking, investment management, and brokerage business. We have investment banking and other business
relationships with a substantial percentage of the companies covered by our Global Investment Research Division.
Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our proprietary trading desks that reflect
opinions that are contrary to the opinions expressed in this research. Our asset management area, our proprietary trading desks and investing businesses may make investment
decisions that are inconsistent with the recommendations or views expressed in this research.
We and our affiliates, officers, directors, and employees, excluding equity analysts, will from time to time have long or short positions in, act as principal in, and buy or sell, the
securities or derivatives (including options and warrants) thereof of covered companies referred to in this research.
This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It does not constitute a
personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Clients should consider whether any advice or
recommendation in this research is suitable for their particular circumstances and, if appropriate, seek professional advice, including tax advice. The price and value of the investments
referred to in this research and the income from them may fluctuate. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of original
capital may occur. Certain transactions, including those involving futures, options, and other derivatives, give rise to substantial risk and are not suitable for all investors. Current
options disclosure documents are available from Goldman Sachs sales representatives or at http://theocc.com/publications/risks/riskstoc.pdf. Fluctuations in exchange rates could
have adverse effects on the value or price of, or income derived from, certain investments.
Our research is disseminated primarily electronically, and, in some cases, in printed form. Electronic research is simultaneously available to all clients.
Disclosure information is also available at http://www.gs.com/research/hedge.html or from Research Compliance, One New York Plaza, New York, NY 10004.
Copyright 2007 The Goldman Sachs Group, Inc.
No part of this material may be (i) copied, photocopied or duplicated in any form by any means or (ii) redistributed without the prior written consent of The Goldman Sachs
Group, Inc.
Goldman Sachs Global Investment Research
42