Transcript Document
By: Touch & Go Apps
Magdalena Wegrzyniak and Morgan Ziegler
Sport and Medical Sciences Academy
Hartford, CT
Mission Statement
Mission Statement
Handy Wear by Touch & Go Apps allows users to view their
closet virtually on an Apple application. Our users can take a
picture of the apparel they own, upload it onto their
application, and customize their look, all in the palm of their
hand.
Opportunity
Apple is the fastest growing market
Users can wear their clothing in a variety of ways saving them
time and money
Business Profile
Type of Business
Retail
• Provide customers with an Apple application
Legal Structure
Partnership
•
•
•
•
Collaboration of ideas
Business stability
Limited start up fee
Faster work ethic
Qualifications
We’re qualified to run this business because:
We have contact with an Apple developer
High math skills
One partner is a part of a family business that has been operating
successfully for 11 years
We are a part of our own target market
Market Analysis
Total
Population
The number of Apple devices sold
worldwide containing a camera.
188,782,000
Target Market
Potential
Market
Apple device users between the
ages of 13 to 34.
In our survey
•88% showed interest in the
application
•55% showed a willingness to pay
$0.99+
72,632,540
35,154,149
Target Market Segment
Demographics
Apple device users between the ages
of 13 to 34. Majority of the users are
projected to be females.
Geographics
The application is sold through the
Apple Store, so Apple users worldwide
will have access to our product.
Psychographics
Our application targets users who will
enjoy creating new looks in a virtual way.
Buying Patterns
The user will have a large closet and a love
for shopping but little free time to
personalize their outfits.
Competitive Advantage
Handy
Wear
Factors
Pocket
Closet
MyCloset.
com
Price
$0.99
Free
$0.99
Quality of
Product/Service
Poor
Satisfactory
Excellent
Location
App Store
Online
App Store
Reputation/Brands
Decent
Good
Excellent
Unique Factors/
Knowledge
Calendar For
Outfits
Online
Blogs
Avatar
Selection
Marketing Mix
•Social networks
Apple device users
with a large closet
and little time
People
Apple Store
•Internet ads
•Word of mouth
Product
Virtual closet
application
Place
Price
$0.99 per
application
Promotion
Promotional Mix
Promotional Expense
Advertising
Internet ads
Monthly
Amount
$30.00
Publicity
Facebook, Twitter, YouTube
$0.00
Personal
Selling
Word of mouth
$0.00
Total Monthly Promotional Expense
$30.00
Cost of Materials/Labor
14,600 Downloads for Year 1 for
Definition of One Unit
Handy Wear
Materials
Material Description
Cost/Total Quantity
Application
$5,420.25/One Unit
Total Material Cost per Unit
Cost per Unit
$5,420.25
$5,420.25
Labor
Type of Labor
Labor Cost per
Hour
Time (in Hours) to
Make One Unit
Design
$9.00
100
$900.00
Develop
$9.00
400
$3,600.00
Total Labor Cost per Unit
COGS (per Units)
Labor Cost per
Unit
$4,500.00
$9,920.25
Economics of One Unit
914,600 Downloads in Year 1
Selling Price (per Unit)
Application ($.99), Enhancement ($.99, 25% of users),
Advertisement ($20 per day)
COGS (per Unit)
Other Variable Expenses (per Unit)
Total Variable Expenses (per Unit)
Contribution Margin (per Unit)
$25,367.50
$9,920.25
$0.00
$9,920.25
$15,447.25
Average Monthly Fixed Expenses
Fixed Expense
Advertising
Salary
Average Monthly Expense
$30.00
$2,000.00
Depreciation (iMac, iPad)
$26.63
Utilities (Internet, electricity, iOS program,
$70.00
phone)
Rent
Total Average Monthly Fixed Expenses
$40.00
$2,166.63
Time-Management Plan
Schedule for a Typical Week
Magdalena
Morgan
88
Free Time
36
Work
44
New Business
0
50
Hours
78
Free Time
100
Work
46
New Business
44
0
20
40
Hours
60
80
Monthly Sales Projections
First Year
Total Units
Sold
4
Monthly Break-Even Units
Yearly Fixed Expenses
Contribution Margin per Unit
$25,999.56
$ 61,789.00
X
X
1
=
12
1
12
Monthly Break-Even Units
=
0.035
In an average month, the company will begin to
make a profit after selling 0.035 units.
This equals about 171 downloads per
month per application
Projected Yearly Income Statement
Selling Price per Unit
$25,367.50
Number of Units Sold
4
$101,470.00
Total Sales
Variable Expenses
$36,798.24
$64,671.76
Contribution Margin
Fixed Operating Expenses
$25,999.56
$38,672.20
Pre-Tax Profit
Taxes @ 15%
Net Profit
$5,800.83
$32,871.37
Start-Up Investment
Start-Up Expenditures
Item
Where Will I Buy This?
Cost
Partnership Agreement
Weber &Myers , LLC
$150.00
DBA
New Britain, CT
$10.00
iMac
Apple Store
$1,199.00
iPad, iPhone
Apple Store
Already Own
Total Start-Up Expenditures
$1,359.00
Cash Reserves
Emergency Fund
Reserve for Fixed Expenses
Total Start-Up Investment
$679.50
$1,099.89
$3,138.39
ROS & ROI
ROS: Return on Sales
For My Business:
$32,871.37
$101,470.00
X 100 =
32%
Dollar
Equivalent = $0.32
ROI: Return on Investment
For My Business:
$32,871.37
$3,138.39
X 100 =
1,047%
Dollar
Equivalent =$10.47
Financing Strategy
Total Start-Up Investment
Source
Amount
Personal
Savings
$3,138.39
Totals
$3,138.39
$3,138.39
Debt
Equity
X
Gift
Business Responsibility &
Philanthropy
Philanthropy
Our business will use 5% of its net profit to buy clothes to
donate to the Salvation Army.
Business Responsibility
Our business strives to help give clean clothes to people in
need of help. Each application will feature the logo of the
Salvation Army as a reminder of our responsibility to help.
Business & Personal Goals
Short-Term
Business
Personal
•
Application features
completed
•
Learn how to use the iOS
Developer Program
•
Reach 9,855 downloads
•
Graduate high school
•
Create a tutorial website and
video
•
Acceptance to the college of
our choice
Long-Term
•
•
Create a 3-D avatar
•
Reach 20,000 downloads
•
Advertise on social networks
Release a new app every 3
months
•
Enrolled in college
Pre Med Program
Forensic Program
Embrace the Designer in You
Thank you for your consideration.
By: Touch & Go Apps