Transcript Document
By: Touch & Go Apps Magdalena Wegrzyniak and Morgan Ziegler Sport and Medical Sciences Academy Hartford, CT Mission Statement Mission Statement Handy Wear by Touch & Go Apps allows users to view their closet virtually on an Apple application. Our users can take a picture of the apparel they own, upload it onto their application, and customize their look, all in the palm of their hand. Opportunity Apple is the fastest growing market Users can wear their clothing in a variety of ways saving them time and money Business Profile Type of Business Retail • Provide customers with an Apple application Legal Structure Partnership • • • • Collaboration of ideas Business stability Limited start up fee Faster work ethic Qualifications We’re qualified to run this business because: We have contact with an Apple developer High math skills One partner is a part of a family business that has been operating successfully for 11 years We are a part of our own target market Market Analysis Total Population The number of Apple devices sold worldwide containing a camera. 188,782,000 Target Market Potential Market Apple device users between the ages of 13 to 34. In our survey •88% showed interest in the application •55% showed a willingness to pay $0.99+ 72,632,540 35,154,149 Target Market Segment Demographics Apple device users between the ages of 13 to 34. Majority of the users are projected to be females. Geographics The application is sold through the Apple Store, so Apple users worldwide will have access to our product. Psychographics Our application targets users who will enjoy creating new looks in a virtual way. Buying Patterns The user will have a large closet and a love for shopping but little free time to personalize their outfits. Competitive Advantage Handy Wear Factors Pocket Closet MyCloset. com Price $0.99 Free $0.99 Quality of Product/Service Poor Satisfactory Excellent Location App Store Online App Store Reputation/Brands Decent Good Excellent Unique Factors/ Knowledge Calendar For Outfits Online Blogs Avatar Selection Marketing Mix •Social networks Apple device users with a large closet and little time People Apple Store •Internet ads •Word of mouth Product Virtual closet application Place Price $0.99 per application Promotion Promotional Mix Promotional Expense Advertising Internet ads Monthly Amount $30.00 Publicity Facebook, Twitter, YouTube $0.00 Personal Selling Word of mouth $0.00 Total Monthly Promotional Expense $30.00 Cost of Materials/Labor 14,600 Downloads for Year 1 for Definition of One Unit Handy Wear Materials Material Description Cost/Total Quantity Application $5,420.25/One Unit Total Material Cost per Unit Cost per Unit $5,420.25 $5,420.25 Labor Type of Labor Labor Cost per Hour Time (in Hours) to Make One Unit Design $9.00 100 $900.00 Develop $9.00 400 $3,600.00 Total Labor Cost per Unit COGS (per Units) Labor Cost per Unit $4,500.00 $9,920.25 Economics of One Unit 914,600 Downloads in Year 1 Selling Price (per Unit) Application ($.99), Enhancement ($.99, 25% of users), Advertisement ($20 per day) COGS (per Unit) Other Variable Expenses (per Unit) Total Variable Expenses (per Unit) Contribution Margin (per Unit) $25,367.50 $9,920.25 $0.00 $9,920.25 $15,447.25 Average Monthly Fixed Expenses Fixed Expense Advertising Salary Average Monthly Expense $30.00 $2,000.00 Depreciation (iMac, iPad) $26.63 Utilities (Internet, electricity, iOS program, $70.00 phone) Rent Total Average Monthly Fixed Expenses $40.00 $2,166.63 Time-Management Plan Schedule for a Typical Week Magdalena Morgan 88 Free Time 36 Work 44 New Business 0 50 Hours 78 Free Time 100 Work 46 New Business 44 0 20 40 Hours 60 80 Monthly Sales Projections First Year Total Units Sold 4 Monthly Break-Even Units Yearly Fixed Expenses Contribution Margin per Unit $25,999.56 $ 61,789.00 X X 1 = 12 1 12 Monthly Break-Even Units = 0.035 In an average month, the company will begin to make a profit after selling 0.035 units. This equals about 171 downloads per month per application Projected Yearly Income Statement Selling Price per Unit $25,367.50 Number of Units Sold 4 $101,470.00 Total Sales Variable Expenses $36,798.24 $64,671.76 Contribution Margin Fixed Operating Expenses $25,999.56 $38,672.20 Pre-Tax Profit Taxes @ 15% Net Profit $5,800.83 $32,871.37 Start-Up Investment Start-Up Expenditures Item Where Will I Buy This? Cost Partnership Agreement Weber &Myers , LLC $150.00 DBA New Britain, CT $10.00 iMac Apple Store $1,199.00 iPad, iPhone Apple Store Already Own Total Start-Up Expenditures $1,359.00 Cash Reserves Emergency Fund Reserve for Fixed Expenses Total Start-Up Investment $679.50 $1,099.89 $3,138.39 ROS & ROI ROS: Return on Sales For My Business: $32,871.37 $101,470.00 X 100 = 32% Dollar Equivalent = $0.32 ROI: Return on Investment For My Business: $32,871.37 $3,138.39 X 100 = 1,047% Dollar Equivalent =$10.47 Financing Strategy Total Start-Up Investment Source Amount Personal Savings $3,138.39 Totals $3,138.39 $3,138.39 Debt Equity X Gift Business Responsibility & Philanthropy Philanthropy Our business will use 5% of its net profit to buy clothes to donate to the Salvation Army. Business Responsibility Our business strives to help give clean clothes to people in need of help. Each application will feature the logo of the Salvation Army as a reminder of our responsibility to help. Business & Personal Goals Short-Term Business Personal • Application features completed • Learn how to use the iOS Developer Program • Reach 9,855 downloads • Graduate high school • Create a tutorial website and video • Acceptance to the college of our choice Long-Term • • Create a 3-D avatar • Reach 20,000 downloads • Advertise on social networks Release a new app every 3 months • Enrolled in college Pre Med Program Forensic Program Embrace the Designer in You Thank you for your consideration. By: Touch & Go Apps