Transcript Accounting Based Equity Valuation Model: One Period
ACCT 2302 Fundamentals of Accounting II
Spring 2011 Lecture 14
Professor Jeff Yu
Review: Flexible Budget
Flexible budget
is prepared based on the
actual
activity level and is used for performance evaluation (
control
) purpose.
Activity Variance
= Flexible budget amount – planning (static) budget amount
Spending Variance
= Actual cost – flexible budget cost Spending variance is unfavorable if positive, favorable if negative; Spending variance captures the efficiency of cost control.
Revenue Variance
= Actual revenue – flexible budget revenue Revenue variance is favorable if positive, unfavorable if negative;
Review: Standard Cost
Standard vs. Budget: • • A A
budget
is set for
standard total
is set for costs;
per unit
cost;
Quantity standards
are set for each unit of
production
(
How much units of input are needed for each unit of output?)
SQ = standard quantity of materials allowed for the actual output SH = standard hours allowed for the actual output
Price standards
are set for each unit of
input
(How much should be paid for each unit of input?)
Standard Price (SP) for materials Standard Rate (SR) for labor and overhead
Review: Variance Analysis
Materials Price Variance AQ(AP - SP) Labor/VOH Rate Variance AH(AR – SR) Materials Quantity Variance SP(AQ - SQ) Labor/VOH Efficiency Variance SR(AH – SH)
AP (AR) = Actual Price (Actual Rate) : the amount actually paid for each unit of the materials (labor or VOH).
SP (SR) = Standard Price (Standard Rate) : the amount that should Have been paid for each unit of the materials (labor or VOH).
AQ (AH) = Actual Quantity (Actual Hour) : the amount of materials (labor or VOH activity) actually used in the production.
SQ (SH) = Standard Quantity (Stan. Hour) allowed for the actual output =
actual production in units
* standard quantity (hours) per unit
Review: Materials Variances
When material purchased ≠ material used To compute the
PRICE
quantity of raw materials variance, use the total
PURCHASED.
To compute the
QUANTITY
quantity of raw materials Variance, use only the
USED.
Example: Labor Variances
Bella has the following direct labor standard to manufacture one Zippy: 1.5 standard hours per Zippy at $6.00 per direct labor hour.
Last week 1,550 direct labor hours were worked at a total labor cost of $9,610 to make 1,000 Zippies.
Q: (1)What was Bella’s actual rate for labor for the week?
(2) What was Bella’s labor rate variance for the week?
(3) What is the standard hours of labor that should have been worked to produce 1,000 Zippies?
(4)What was Bella’s labor efficiency variance for the week?
Responsibility for Labor Variances
Production managers are usually held accountable for labor variances because they can influence the:
Mix of skill levels assigned to work tasks. Level of employee motivation.
Production Manager Quality of production supervision.
Quality of training provided to employees.
Practice Problem: Labor Variances
Osborne Co. has the following DL standards to produce each unit of horn:
5 direct labor hours at $20 per hour
. In May, the actual hourly rate for direct labor is $22, with the labor variances reported below: Labor rate variance $30,400 U Labor efficiency variance $4,000 U Q: How many horns did Osborne Co. produce in May?
Practice Problem: Labor Variances
Foster Inc.’s direct labor standard for each unit of product is 3 hours at $8 per hour. In April, total direct labor cost of $240,000 was paid to make 10,000 units of product.
Labor rate variance
is $16,000 F.
Q: What is Foster Inc.’s
labor efficiency variance
April?
in
Example: Variable OH Variances
Cola Co’s Variable OH is applied based on machine hours. The standard allows for 3,200 machine hours for the actual production in March. In March, actual machine hours worked were 3,300, actual variable OH incurred was $6,740, and the variable OH efficiency variance was $200 U.
Q: What is the amount of variable OH rate variance?
Chapter 12 Segment Reporting
Learning Objectives
– Understand performance evaluation tools for cost center, profit center and investment center – Prepare a segmented income statement – Compute ROI and Residual Income – Understand the pros and cons of performance evaluation using ROI, Residual Income and the Balanced Scorecard.
Decentralization and Segments
An Individual Store Quick Mart
A
segment
is any part or activity of an organization about which a manager seeks cost, revenue, or profit data. A segment can be . . .
A Sales Territory A Service Center
Evaluating Managers’ Performance
Cost Center
( controls costs only )
Profit Center
(controls costs & revenues )
Investment Center
(controls costs & revenues & Investments )
Evaluation Tool
Flexible Budget Variances; Standard Cost Variances Segmented Income Statement ( Segment Margin ) Return on Investment (ROI); Residual Income
Segmented Income Statement
There are two keys to building segmented income statements:
A contribution format should be used because it separates fixed from variable costs and it enables the calculation of a contribution margin .
Traceable fixed costs should be separated from common fixed costs to enable the calculation of a segment margin .
Identifying Traceable Fixed Costs
Traceable fixed costs
arise because of the existence of a particular segment and would disappear if the segment itself disappeared.
No computer division means . . .
No computer division manager.
Identifying Common Fixed Costs
Common fixed costs
arise because of the overall operation of the company and would not disappear if any particular segment was eliminated.
No computer division but . . .
We still have a company president.
Segmented Income Statement
Sales - Variable Expenses
Contribution Margin
- Traceable Fixed costs
Segment Margin
Do NOT subtract Common fixed costs!!
Segment margin is a valuable tool for performance evaluation and is also useful in decisions such as dropping or retaining a segment.
Example: Segmented Income Statements
Segment reporting uses the
contribution
format.
Income Statement Television Division Sales Variable COGS Other variable costs Total variable costs Contribution margin Traceable fixed costs Segment margin $ 300,000 120,000 30,000 150,000 150,000 90,000 $ 60,000 Contribution margin is computed by taking sales minus variable costs.
Segment margin is Television Division’s contribution to profits.
Example: Segmented Income Statements
Sales Variable costs CM Traceable FC Segment margin Common FC Net operating income Income Statement Company $ 500,000 230,000 270,000 170,000 100,000 25,000 $ 75,000 Television $ 300,000 150,000 150,000 90,000 $ 60,000 Computer $ 200,000 80,000 120,000 80,000 $ 40,000 Common fixed costs should not be allocated to the divisions. These costs would remain even if one of the divisions were eliminated.
Practice Problem
Revenue from Clients Variable expenses Contribution margin Traceable fixed expenses Segment margin Common fixed expenses Net operating income Company
$1000,000 220,000 780,000 670,000 $ 110,000 60,000 $ 50,000
Family Law Division
$400,000 100,000 300,000 280,000 $ 20,000 24,000 $ (4,000)
Commercial Law Division
$600,000 120,000 480,000 390,000 $ 90,000 36,000 $ 54,000 In the above reports, staff of the law firm FDS allocated common fixed expenses the two segments proportionally based on their revenues. Q: (1) Would the firm be better off financially if family law division were dropped? Prepare segmented income statements to support your answer.
(2) Managers propose that an ad campaign costing $20,000 will increase family law revenue by $100,000. If other expenses and revenues remain constant, how would this proposal affect the family law segment margin and the firm’s overall NOI?
Practice Problem
Bolvine Co. had a net loss of $10,000 in May. The CEO asked for a segmented monthly income statement to isolate the problem.
Sales Variable expense ratio Traceable fixed expenses Division A $400,000 50% $240,000 Division B $600,000 30% $330,000 Q: (1) Prepare a segmented income statement by divisions.
(2) What is the amount of common fixed costs for the company?
(3)The manager of Division B proposes that new segment margin for Division B?
an increase of $20,000 in the division’s monthly advertising costs will increase Division B sales by 10%. If this plan is adopted, what would be the
For Next Class
Continue on Chapter 12 Cover ROI, RI and the Balanced Scorecard
Homework Problem 1
Xavier Co. applies MOH based on direct labor hours. The standard costs for one unit of product are as follows: Direct Material: 6 ounces at $0.50 per ounce Direct Labor: 1.8 hours at $10 per hour Variable MOH: 1.8 hours at $5 per hour 2,000 units were produced in June with the following cost data: Material purchased: 18,000 ounces at $0.6 per ounce Material used in production: 14,000 ounces Direct labor: 4,000 hours at $9.75 per hour Variable MOH cost: $20,800 Q: Compute materials, labor and VOH variances.
Homework Problem 2
Sales Variable expenses Contribution margin Traceable fixed expenses Segment margin Common fixed expenses Net operating income Company
$300,000 192,000 108,000 76,000 32,000 27,000 $ 5,000
Store A
$100,000 72,000 28,000 21,000 $ 7,000
Store B
$200,000 120,000 80,000 55,000 $ 25,000 Q: (1) Store B Sales will increase by $30,000 if its advertising costs increase by $7,000. How would store B’s segment margin change?
(2) Managers propose that an increase of $8,000 in traceable fixed costs will lower variable expense ratio in Store A to 62%. If sales and everything else remain constant, how would this proposal affect overall company’s NOI?