Transcript Slide 1
Draft decision
2011-16 Access Arrangements for
Envestra (SA)
Andrew Reeves
Chairman, AER
2 March 2011
Public forum
Housekeeping matters
• Please sign the attendance sheet
• A record of this meeting will be made
2
Purpose of the forum
• Present the main features of the AER’s
draft decision on the access arrangement
proposal submitted by Envestra
• inform parties intending to make
submissions on the AER’s draft decision
3
Submissions
• Submissions on the AER’s draft decision can
be sent to [email protected], until 21
April
• The AER’s access arrangement guideline
provides guidance on making submissions
– available at www.AER.gov.au
• Timeframes under the NGL and NGR limit
the AER’s ability to accept late submissions
4
Revenues & Prices
• The AER has determined lower revenues &
prices than those proposed by Envestra.
• The main reductions are to the proposed WACC,
forecast capex, forecast opex and the opening
capital base as at 1 July 2011.
• Tariffs for haulage services are expected to rise
in real terms by about 5.5 per cent per annum
(on average) over the AA period.
• The tariffs for ancillary services were revised
and will increase each year only by the rate of
change in CPI.
5
Haulage Tariffs
Real price index starts at $1 in 2005-06
$1.80
$1.70
$1.60
Envestra SA - Actual
$1.50
Envestra SA - Proposed
$1.40
Envestra SA - AER DD
$1.30
$1.20
$1.10
$1.00
6
20
15
-1
6
20
14
-1
5
20
13
-1
4
20
12
-1
3
20
11
-1
2
20
01
011
20
09
-1
0
20
08
-0
9
20
07
-0
8
20
06
-0
7
$0.90
20
06
-0
7
20
07
-0
8
20
08
-0
9
20
09
-1
0
20
10
-1
1
20
11
-1
2
20
12
-1
3
20
13
-1
4
20
14
-1
5
20
15
-1
6
$m (2010-11)
Total revenues (including ancillary services)
200
180
160
140
120
100
80
60
40
20
0
7
Key drivers of results
• Key drivers are:
– Return on capital (asset base * cost of capital)
– Return of capital (depreciation)
– Capital expenditure forecasts
– Operating expenditure forecasts
– Demand forecasts - for converting revenues
to prices.
8
Breakdown of revenues (2011-16)
Other
11%
Opex
29%
Return on
capital
60%
9
Cost of capital (WACC)
• The nominal cost of capital has increased
significantly (see following table)
• Debt risk premium, more than tripled since
the earlier AA period.
• The cost of equity has decreased, due
mostly to a reduction in the equity beta.
• The AER has set the market risk premium
to its pre-GFC level of 6%.
10
WACC parameters
Earlier AA period
Envestra proposal
AER draft
decision
Nominal risk free rate
5.8
5.3
5.7
Inflation forecast
3.2
2.6
2.5
Cost of equity
11.2
13.0
10.5
0.8-1.0
0.8-1.1
0.8
6
6.5-8.0
6
Cost of debt
6.9
8.7
9.6
Debt risk premium
1.1
3.4
3.9
Gearing (Debt/Equity)
60
55
60
Nominal cost of capital
8.6
10.6
10.0
Parameters (%)
Equity beta
Market risk premium
11
Revenues under different WACCs
250.0
$m (nominal)
200.0
150.0
100.0
Envestra SA - Proposed
Envestra SA - AER DD
50.0
Envestra SA - Earlier AA
0.0
2011-12
2012-13
2013-14
12
2014-15
2015-16
20
05
-0
6
20
06
-0
7
20
07
-0
8
20
08
-0
9
20
09
-1
0
20
10
-1
1
20
11
-1
2
20
12
-1
3
20
13
-1
4
20
14
-1
5
20
15
-1
6
As at 30 June ($m, nominal)
Regulatory asset base
1800
1600
1400
1200
1000
800
Proposed
600
AER approved
400
200
0
13
Capital expenditure
• Envestra proposed a 157% real increase in
capex compare to the earlier AA period.
• The largest component of Envestra’s forecast
capex was for mains replacement.
• The AER accepted most of the forecast capex.
Adjustments for:
– contingency allowances
– overheads and
– real cost escalators.
• In addition, forecast capex for a number of
specific projects has not been adequately
justified.
14
Total capex
Actual
Estimate
ESCOSA allow ance
Envestra forecast
AER Allow ance
100
Real $'m 2010
80
60
40
20
0
2006-07
2007-08
2008-09
2009-10
2010-11
15
2011-12
2012-13
2013-14
2014-15
2015-16
Capex by purpose
16
Mains replacement capex
300
250
Actual
Mains replaced (km)
Approved
200
Forecast
150
100
50
0
1998-99 1999-00 2000-01 2001-02 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
Year
17
Return of capital
• Envestra proposed shorter asset lives than
had been used previously.
• The AER has accepted these asset lives
– increased the rate of depreciation.
• Return of capital has increased
significantly.
• The following graph shows the trend in
regulatory depreciation.
18
-5.0
-10.0
19
2015-16
2014-15
2013-14
2012-13
2011-12
2010-11
2009-10
2008-09
2007-08
2006-07
$m (2010-11)
Regulatory depreciation
20.0
15.0
10.0
5.0
0.0
Operating expenditure
• Envestra proposed a 20% real increase in opex compare to
the earlier AA period, principally due to:
– expenditures not undertaken in earlier AA period due to financial
pressures
– increased UAG costs, and
– one off costs & step changes compared to earlier AA period.
• The AER amendments, including:
–
–
–
–
input cost escalation
reductions in network development
reductions in UAG expenditure and
amendments to several of the proposed step changes.
• The AER’s draft decision results in a 9% real decrease in
opex compared to the earlier AA period.
20
Total opex
Envestra SA opex
Actual
Estimate
ESCOSA allowance
AER allowance
Envestra's forecast
80
70
Real $'m 2010-11
60
50
40
30
20
10
0
2001-02 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
21
Opex by purpose
Earlier AA period
Next AA period
(actual)
(as proposed)
Network
Marketing
8%
UAFG
18%
Network
Marketing
12%
FRC
5%
Operating and
Maintenance
(O&M)
56%
UAFG
19%
Admin &
General
14%
Admin &
General
13%
22
Operating and
Maintenance
(O&M)
55%
Demand forecasts
• For the most part, the proposed demand
forecasts are reasonable.
• AER adjustments:
– average gas usage for residential customers
– economic outlook used for business demand
forecasts was overly pessimistic.
• The AER revised upward the demand forecasts
based on historic trends and SA state treasury
forecasts on the SA economy.
23
Residential customer numbers forecast
Residential customer numbers
500,000
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
50,000
0
2005-06
2006-07
2007-08
Actual
2008-09
2009-10
2010-11
Envestra proposal
24
2011-12
2012-13
2013-14
2014-15
AER draft decision
2015-16
Residential average consumption forecast
Average residential consumption (weather normalised) - GJ
30
25
GJ
20
15
10
5
0
199798
199899
199900
200001
200102
200203
Actual
200304
200405
200506
200607
200708
AER draft decsion
25
200809
200910
201011
201112
201213
Envestra proposal
201314
201415
201516
Volume customer consumption forecast
Residential and small business consumption (weather normalised) - TJ
12,000
10,000
TJ
8,000
6,000
4,000
2,000
0
2006-07
2007-08
Actual
2008-09
2009-10
2010-11
ESCOSA approved
2011-12
2012-13
Envestra proposal
26
2013-14
2014-15
2015-16
AER draft decision
Terms and conditions
• Submissions:
– overall terms and conditions were weighted
too much in favour of Envestra.
• The AER accepts most of proposed terms
and conditions.
• However, changes are required to provide
a better balance between Envestra and
customers
27
Consultants
• Cost of capital: Professor Kevin Davis
• Opex and capex forecasts: Wilson Cook
• Labour cost growth: Access Economics
• Demand forecasts: ACIL Tasman
28
Timeline
Release of draft decisions
17 February 2011
Public forum on draft decisions
2 March 2011
Revised proposals to be submitted
23 March 2011
Submissions on draft decisions due
21 April 2011
Release of final decisions
Late May 2011
29